County Profile for Brunswick - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,971,048 Total Charges 532,076,261
Fixed Assets 138,856,982 Contract Allowance 385,019,337
Other Assets 1,667,676 Operating Revenue 147,056,924
Total Assets 178,495,706 Operating Expenses 150,848,030
Current Liabilities 153,848,977 Operating Margin -3,791,106
Long Term Liabilities 12,870,403 Other Income 6,078,232
Total Equity 11,776,326 Other Expense 0
Total Liabilities and Equity 178,495,706 Net Profit or Loss 2,287,126

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,350 Revenue per Bed $1,301,389 Revenue per Person $147,056,924
Net Margin per Discharge ($654) Net Margin per Bed ($33,550) Net Margin per Person ($3,791,106)
Net Profit per Discharge $394 Net Profit per Bed $20,240 Net Profit per Person $2,287,126
Net Fixed Assets per Discharge $23,937 Net Fixed Assets per Bed $1,228,823 Net Fixed Assets per Bed $138,856,982
Long Term Debt per Discharge $2,219 Long Term Debt per Bed $113,897 Long Term Debt per Person $12,870,403
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 723 Net Fixed Assets 545 Population Estimate 1,151
Total Revenue 779 Long Term Liabilities 1,195 Total Patient Discharges 748
Net Margin 2,512 Total Patient Beds 827
Net Profit or Loss 1,075

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,220,784 34,869,812 0.7233
31 Intensive Care Unit 5,267,921 9,479,980 0.5557
32 Coronary Care Unit 0 0
43 Nursery 351,612 612,854 0.5737
44 Skilled Nursing Care 0 0
50 Operating Room 17,130,253 58,085,078 0.2949
51 Recovery Room 924,080 2,991,525 0.3089
52 Labor and Delivery Room 2,737,731 3,327,420 0.8228

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,655,779 13 Nursing Administration 2,228,107
02,03 Captial Related - Movable Equipment 4,227,624 14 Central Services and Supply 704,133
04 Employee Benefits 5,589,918 15 Pharmacy 1,785,114
05 Administrative and General 22,203,270 16 Medical Records and Medical Library 1,310,933
06 Maintenance and Repairs 4,466,291 17 Social Services 1,002,174
07 Operation of Plant 702,424 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,315,570 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,867,204 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,058,541

County Profile for Brunswick - 2017