County Profile for Brunswick - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,175,526 Total Charges 557,207,010
Fixed Assets 131,824,755 Contract Allowance 402,339,546
Other Assets 442,276 Operating Revenue 154,867,464
Total Assets 171,442,557 Operating Expenses 155,230,020
Current Liabilities 146,536,863 Operating Margin -362,556
Long Term Liabilities 12,384,515 Other Income 6,435,422
Total Equity 12,521,179 Other Expense -141,682
Total Liabilities and Equity 171,442,557 Net Profit or Loss 6,214,548

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,532 Revenue per Bed $1,433,958 Revenue per Person $154,867,464
Net Margin per Discharge ($62) Net Margin per Bed ($3,357) Net Margin per Person ($362,556)
Net Profit per Discharge $1,065 Net Profit per Bed $57,542 Net Profit per Person $6,214,548
Net Fixed Assets per Discharge $22,584 Net Fixed Assets per Bed $1,220,600 Net Fixed Assets per Bed $131,824,755
Long Term Debt per Discharge $2,122 Long Term Debt per Bed $114,671 Long Term Debt per Person $12,384,515
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 731 Net Fixed Assets 568 Population Estimate 1,151
Total Revenue 780 Long Term Liabilities 1,189 Total Patient Discharges 751
Net Margin 1,738 Total Patient Beds 839
Net Profit or Loss 761

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,843,754 37,510,721 0.6890
31 Intensive Care Unit 5,848,210 10,060,145 0.5813
32 Coronary Care Unit 0 0
43 Nursery 468,827 767,107 0.6112
44 Skilled Nursing Care 0 0
50 Operating Room 16,331,426 63,180,890 0.2585
51 Recovery Room 963,868 3,028,674 0.3182
52 Labor and Delivery Room 2,870,576 3,155,370 0.9097

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,735,185 13 Nursing Administration 3,069,703
02,03 Captial Related - Movable Equipment 4,392,162 14 Central Services and Supply 805,240
04 Employee Benefits 6,302,545 15 Pharmacy 1,899,453
05 Administrative and General 22,151,483 16 Medical Records and Medical Library 1,246,560
06 Maintenance and Repairs 5,267,983 17 Social Services 692,587
07 Operation of Plant 762,890 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,311,724 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,811,283 20,21,22,23 Education Programs 0
Total General Service Cost Centers 58,448,798

County Profile for Brunswick - 2018