County Profile for Brunswick - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 144,843
Total Cost Reports Filed in 2021 3 Total Births 1,082
Total Cost Reports Submitted 1 Total Deaths 1,876
Total Cost Reports Settled 1 Net Population Natural Change -794
Total Cost Reports Reopened 0 Total International Migration 26
Total Cost Reports Ammended 1 Total Domestic Migration 7,899
Total Cost Reports Audited 0 Total Residual -456
Net Population Change 6,675

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 66,109,854 Total Charges 719,731,628
Fixed Assets 120,627,286 Contract Allowance 520,049,795
Other Assets 4,733,300 Operating Revenue 199,681,833
Total Assets 191,470,440 Operating Expenses 185,463,452
Current Liabilities 115,869,939 Operating Margin 14,218,381
Long Term Liabilities 14,894,396 Other Income 14,569,920
Total Equity 60,706,105 Other Expense 0
Total Liabilities and Equity 191,470,440 Net Profit or Loss 28,788,301

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,826 Revenue per Bed $1,883,791 Revenue per Person $1,379
Net Margin per Discharge $2,693 Net Margin per Bed $134,136 Net Margin per Person $98
Net Profit per Discharge $5,453 Net Profit per Bed $271,588 Net Profit per Person $199
Net Fixed Assets per Discharge $22,850 Net Fixed Assets per Bed $1,137,993 Net Fixed Assets per Bed $833
Long Term Debt per Discharge $2,821 Long Term Debt per Bed $140,513 Long Term Debt per Person $103
Persons per Discharge 0 Persons per Bed 1,366
Occupancy Rate 67.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 702 Net Fixed Assets 607 Population Estimate 461
Total Revenue 720 Long Term Liabilities 1,137 Total Patient Discharges 759
Net Margin 379 Total Patient Beds 825
Net Profit or Loss 592

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,636,895 42,078,071 0.6806
31 Intensive Care Unit 8,125,318 15,031,216 0.5406
32 Coronary Care Unit 0 0
43 Nursery 463,337 1,200,520 0.3859
44 Skilled Nursing Care 0 0
50 Operating Room 20,981,736 84,682,527 0.2478
51 Recovery Room 1,194,095 4,086,939 0.2922
52 Labor and Delivery Room 3,106,701 5,271,805 0.5893

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,057,693 13 Nursing Administration 3,433,607
02,03 Captial Related - Movable Equipment 6,255,779 14 Central Services and Supply 1,145,386
04 Employee Benefits 7,180,253 15 Pharmacy 2,797,854
05 Administrative and General 27,390,523 16 Medical Records and Medical Library 1,193,186
06 Maintenance and Repairs 5,835,999 17 Social Services 751,816
07 Operation of Plant 1,421,543 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,331,147 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,866,762 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,661,548

County Profile for Brunswick - 2021