County Profile for Buchanan - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,264,252 Total Charges 32,079,807
Fixed Assets 15,640,167 Contract Allowance 12,679,143
Other Assets 1,251,026 Operating Revenue 19,400,664
Total Assets 26,155,445 Operating Expenses 39,506,521
Current Liabilities 2,713,159 Operating Margin -20,105,857
Long Term Liabilities 7,040,778 Other Income 1,923,580
Total Equity 16,401,508 Other Expense 0
Total Liabilities and Equity 26,155,445 Net Profit or Loss -18,182,277

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,623 Revenue per Bed $98,983 Revenue per Person $19,400,664
Net Margin per Discharge ($34,846) Net Margin per Bed ($102,581) Net Margin per Person ($20,105,857)
Net Profit per Discharge ($31,512) Net Profit per Bed ($92,767) Net Profit per Person ($18,182,277)
Net Fixed Assets per Discharge $27,106 Net Fixed Assets per Bed $79,797 Net Fixed Assets per Bed $15,640,167
Long Term Debt per Discharge $12,202 Long Term Debt per Bed $35,922 Long Term Debt per Person $7,040,778
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.6 %
Length of Stay 40 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,918 Net Fixed Assets 1,522 Population Estimate 1,151
Total Revenue 1,843 Long Term Liabilities 1,398 Total Patient Discharges 1,922
Net Margin 3,112 Total Patient Beds 611
Net Profit or Loss 3,232

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,423,059 14,590,497 1.1941
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,083,409 3,943,531 0.2747
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,117,214 13 Nursing Administration 839,766
02,03 Captial Related - Movable Equipment 866,212 14 Central Services and Supply 15,293
04 Employee Benefits 2,586,925 15 Pharmacy 0
05 Administrative and General 4,143,092 16 Medical Records and Medical Library 770,255
06 Maintenance and Repairs 1,581,332 17 Social Services 60,998
07 Operation of Plant 1,211,949 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,529,719 19 Non Physician Anesthetist 243,541
10,11 Dietary and Cafeteria 966,963 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,933,259

County Profile for Buchanan - 2012