County Profile for Buchanan - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,761,059 Total Charges 55,817,649
Fixed Assets 37,363,434 Contract Allowance 28,326,250
Other Assets 4,303,850 Operating Revenue 27,491,399
Total Assets 58,428,343 Operating Expenses 49,420,106
Current Liabilities 5,319,161 Operating Margin -21,928,707
Long Term Liabilities 35,969,129 Other Income 1,981,129
Total Equity 17,140,053 Other Expense -1,185
Total Liabilities and Equity 58,428,343 Net Profit or Loss -19,946,393

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $74,101 Revenue per Bed $319,667 Revenue per Person $27,491,399
Net Margin per Discharge ($59,107) Net Margin per Bed ($254,985) Net Margin per Person ($21,928,707)
Net Profit per Discharge ($53,764) Net Profit per Bed ($231,935) Net Profit per Person ($19,946,393)
Net Fixed Assets per Discharge $100,710 Net Fixed Assets per Bed $434,459 Net Fixed Assets per Bed $37,363,434
Long Term Debt per Discharge $96,952 Long Term Debt per Bed $418,246 Long Term Debt per Person $35,969,129
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.0 %
Length of Stay 58 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,782 Net Fixed Assets 1,078 Population Estimate 1,151
Total Revenue 1,696 Long Term Liabilities 751 Total Patient Discharges 1,959
Net Margin 3,020 Total Patient Beds 962
Net Profit or Loss 3,173

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,370,149 21,920,765 0.8380
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,587,282 4,740,250 0.5458
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,072,994 13 Nursing Administration 1,254,400
02,03 Captial Related - Movable Equipment 1,564,364 14 Central Services and Supply 31,504
04 Employee Benefits 3,607,272 15 Pharmacy 0
05 Administrative and General 6,344,144 16 Medical Records and Medical Library 846,041
06 Maintenance and Repairs 1,657,289 17 Social Services 78,542
07 Operation of Plant 1,277,754 18 Other General Service Expense 935,708
08,09 Laundry, Linen and Housekeeping 1,474,617 19 Non Physician Anesthetist 318,304
10,11 Dietary and Cafeteria 747,480 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,210,413

County Profile for Buchanan - 2018