County Profile for Buchanan - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 20,605
Total Cost Reports Filed in 2020 2 Total Births 67
Total Cost Reports Submitted 0 Total Deaths 46
Total Cost Reports Settled 2 Net Population Natural Change 21
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 17
Total Cost Reports Audited 0 Total Residual 5
Net Population Change 43

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,907,137 Total Charges 68,463,112
Fixed Assets 35,252,916 Contract Allowance 34,732,319
Other Assets 8,499,001 Operating Revenue 33,730,793
Total Assets 68,659,054 Operating Expenses 58,991,233
Current Liabilities 6,760,269 Operating Margin -25,260,440
Long Term Liabilities 38,332,856 Other Income 9,361,468
Total Equity 23,565,929 Other Expense 0
Total Liabilities and Equity 68,659,054 Net Profit or Loss -15,898,972

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $96,650 Revenue per Bed $411,351 Revenue per Person $1,637
Net Margin per Discharge ($72,379) Net Margin per Bed ($308,054) Net Margin per Person ($1,226)
Net Profit per Discharge ($45,556) Net Profit per Bed ($193,890) Net Profit per Person ($772)
Net Fixed Assets per Discharge $101,011 Net Fixed Assets per Bed $429,914 Net Fixed Assets per Bed $1,711
Long Term Debt per Discharge $109,836 Long Term Debt per Bed $467,474 Long Term Debt per Person $1,860
Persons per Discharge 0 Persons per Bed 251
Occupancy Rate 67.1 %
Length of Stay 57 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,683 Net Fixed Assets 1,131 Population Estimate 1,783
Total Revenue 1,576 Long Term Liabilities 774 Total Patient Discharges 1,897
Net Margin 2,904 Total Patient Beds 968
Net Profit or Loss 3,176

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,240,883 18,720,828 1.0278
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,404,458 5,876,619 0.5793
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,722,401 13 Nursing Administration 1,359,145
02,03 Captial Related - Movable Equipment 1,484,090 14 Central Services and Supply 83,298
04 Employee Benefits 4,374,681 15 Pharmacy 0
05 Administrative and General 7,844,268 16 Medical Records and Medical Library 878,533
06 Maintenance and Repairs 1,826,315 17 Social Services 81,924
07 Operation of Plant 1,408,125 18 Other General Service Expense 114,218
08,09 Laundry, Linen and Housekeeping 1,590,194 19 Non Physician Anesthetist 239,600
10,11 Dietary and Cafeteria 959,050 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,965,842

County Profile for Buchanan - 2020