County Profile for Buchanan - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 20,725
Total Cost Reports Filed in 2023 2 Total Births 246
Total Cost Reports Submitted 0 Total Deaths 218
Total Cost Reports Settled 2 Net Population Natural Change 28
Total Cost Reports Reopened 0 Total International Migration 56
Total Cost Reports Ammended 0 Total Domestic Migration -54
Total Cost Reports Audited 0 Total Residual -5
Net Population Change 25

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,854,831 Total Charges 96,562,824
Fixed Assets 32,077,063 Contract Allowance 48,922,442
Other Assets 15,236,075 Operating Revenue 47,640,382
Total Assets 80,167,969 Operating Expenses 73,945,309
Current Liabilities 4,997,460 Operating Margin -26,304,927
Long Term Liabilities 32,745,433 Other Income 8,831,777
Total Equity 42,425,076 Other Expense 0
Total Liabilities and Equity 80,167,969 Net Profit or Loss -17,473,150

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $152,206 Revenue per Bed $580,980 Revenue per Person $2,299
Net Margin per Discharge ($84,041) Net Margin per Bed ($320,792) Net Margin per Person ($1,269)
Net Profit per Discharge ($55,825) Net Profit per Bed ($213,087) Net Profit per Person ($843)
Net Fixed Assets per Discharge $102,483 Net Fixed Assets per Bed $391,184 Net Fixed Assets per Bed $1,548
Long Term Debt per Discharge $104,618 Long Term Debt per Bed $399,335 Long Term Debt per Person $1,580
Persons per Discharge 0 Persons per Bed 253
Occupancy Rate 65.5 %
Length of Stay 62 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,627 Net Fixed Assets 1,235 Population Estimate 1,780
Total Revenue 1,505 Long Term Liabilities 801 Total Patient Discharges 1,909
Net Margin 2,903 Total Patient Beds 948
Net Profit or Loss 3,112

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,718,668 24,197,964 0.8975
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,115,470 7,657,568 0.5374
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,611,660 13 Nursing Administration 8,635,461
02,03 Captial Related - Movable Equipment 1,801,857 14 Central Services and Supply 0
04 Employee Benefits 6,207,895 15 Pharmacy 0
05 Administrative and General 10,312,167 16 Medical Records and Medical Library 964,589
06 Maintenance and Repairs 1,889,087 17 Social Services 92,170
07 Operation of Plant 1,530,383 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,039,221 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,016,127 20,21,22,23 Education Programs 0
Total General Service Cost Centers 37,100,617

County Profile for Buchanan - 2023