Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2023 | 20,691 |
Total Cost Reports Filed in 2023 | 2 | Total Births | 254 |
Total Cost Reports Submitted | 1 | Total Deaths | 223 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 31 |
Total Cost Reports Reopened | 0 | Total International Migration | 29 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -59 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 2 |
Balance Sheet | Income Statement | ||||
Current Assets | 32,854,831 | Total Charges | 96,562,824 | ||
Fixed Assets | 32,077,063 | Contract Allowance | 48,922,442 | ||
Other Assets | 15,236,075 | Operating Revenue | 47,640,382 | ||
Total Assets | 80,167,969 | Operating Expenses | 73,945,309 | ||
Current Liabilities | 4,997,460 | Operating Margin | -26,304,927 | ||
Long Term Liabilities | 32,745,433 | Other Income | 8,831,777 | ||
Total Equity | 42,425,076 | Other Expense | 0 | ||
Total Liabilities and Equity | 80,167,969 | Net Profit or Loss | -17,473,150 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $152,206 | Revenue per Bed | $580,980 | Revenue per Person | $2,302 |
Net Margin per Discharge | ($84,041) | Net Margin per Bed | ($320,792) | Net Margin per Person | ($1,271) |
Net Profit per Discharge | ($55,825) | Net Profit per Bed | ($213,087) | Net Profit per Person | ($844) |
Net Fixed Assets per Discharge | $102,483 | Net Fixed Assets per Bed | $391,184 | Net Fixed Assets per Bed | $1,550 |
Long Term Debt per Discharge | $104,618 | Long Term Debt per Bed | $399,335 | Long Term Debt per Person | $1,583 |
Persons per Discharge | 0 | Persons per Bed | 252 | ||
Occupancy Rate | 65.5 % | ||||
Length of Stay | 62 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,625 | Net Fixed Assets | 1,232 | Population Estimate | 1,780 |
Total Revenue | 1,503 | Long Term Liabilities | 799 | Total Patient Discharges | 1,908 |
Net Margin | 2,903 | Total Patient Beds | 948 | ||
Net Profit or Loss | 3,111 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 21,740,408 | 24,197,964 | 0.8984 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 4,138,304 | 7,657,568 | 0.5404 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,611,660 | 13 | Nursing Administration | 8,635,461 |
02,03 | Captial Related - Movable Equipment | 1,801,857 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 6,207,895 | 15 | Pharmacy | 0 |
05 | Administrative and General | 10,591,126 | 16 | Medical Records and Medical Library | 964,589 |
06 | Maintenance and Repairs | 1,889,087 | 17 | Social Services | 92,170 |
07 | Operation of Plant | 1,530,383 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 2,039,221 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,016,127 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 37,379,576 |