County Profile for Buchanan - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 109,198,763 Total Charges 1,361,763,259
Fixed Assets 218,562,150 Contract Allowance 747,752,069
Other Assets 753,822,292 Operating Revenue 614,011,190
Total Assets 1,081,583,205 Operating Expenses 516,986,622
Current Liabilities 142,663,468 Operating Margin 97,024,568
Long Term Liabilities 315,190,030 Other Income 101,698,538
Total Equity 623,729,707 Other Expense 115,689,803
Total Liabilities and Equity 1,081,583,205 Net Profit or Loss 83,033,303

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,306 Revenue per Bed $1,562,369 Revenue per Person $614,011,190
Net Margin per Discharge $4,473 Net Margin per Bed $246,882 Net Margin per Person $97,024,568
Net Profit per Discharge $3,828 Net Profit per Bed $211,281 Net Profit per Person $83,033,303
Net Fixed Assets per Discharge $10,076 Net Fixed Assets per Bed $556,138 Net Fixed Assets per Bed $218,562,150
Long Term Debt per Discharge $14,530 Long Term Debt per Bed $802,010 Long Term Debt per Person $315,190,030
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 470 Net Fixed Assets 414 Population Estimate 1,151
Total Revenue 336 Long Term Liabilities 209 Total Patient Discharges 350
Net Margin 90 Total Patient Beds 369
Net Profit or Loss 220

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,178,976 133,826,577 0.5468
31 Intensive Care Unit 12,314,028 22,290,253 0.5524
32 Coronary Care Unit 0 0
43 Nursery 1,672,920 3,975,950 0.4208
44 Skilled Nursing Care 0 0
50 Operating Room 31,604,340 100,246,601 0.3153
51 Recovery Room 5,222,954 11,280,514 0.4630
52 Labor and Delivery Room 6,643,450 13,652,040 0.4866

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,463,553 13 Nursing Administration 2,322,828
02,03 Captial Related - Movable Equipment 6,643,217 14 Central Services and Supply 2,418,631
04 Employee Benefits 48,278,735 15 Pharmacy 7,788,823
05 Administrative and General 136,582,659 16 Medical Records and Medical Library 1,416,893
06 Maintenance and Repairs 1,152,111 17 Social Services 1,072,304
07 Operation of Plant 1,076,588 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,618,152 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,539,365 20,21,22,23 Education Programs 256,786
Total General Service Cost Centers 233,630,645

County Profile for Buchanan - 2019