Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2021 | 83,623 |
Total Cost Reports Filed in 2021 | 3 | Total Births | 1,049 |
Total Cost Reports Submitted | 0 | Total Deaths | 1,203 |
Total Cost Reports Settled | 3 | Net Population Natural Change | -154 |
Total Cost Reports Reopened | 0 | Total International Migration | 49 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -755 |
Total Cost Reports Audited | 0 | Total Residual | 16 |
Net Population Change | -844 |
Balance Sheet | Income Statement | ||||
Current Assets | 88,847,050 | Total Charges | 1,525,379,229 | ||
Fixed Assets | 216,586,370 | Contract Allowance | 873,323,123 | ||
Other Assets | 197,334,635 | Operating Revenue | 652,056,106 | ||
Total Assets | 502,768,055 | Operating Expenses | 676,824,940 | ||
Current Liabilities | 107,531,179 | Operating Margin | -24,768,834 | ||
Long Term Liabilities | 7,878,224 | Other Income | 76,561,083 | ||
Total Equity | 387,358,652 | Other Expense | 5,791,994 | ||
Total Liabilities and Equity | 502,768,055 | Net Profit or Loss | 46,000,255 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $39,718 | Revenue per Bed | $1,659,176 | Revenue per Person | $7,797 |
Net Margin per Discharge | ($1,509) | Net Margin per Bed | ($63,025) | Net Margin per Person | ($296) |
Net Profit per Discharge | $2,802 | Net Profit per Bed | $117,049 | Net Profit per Person | $550 |
Net Fixed Assets per Discharge | $13,193 | Net Fixed Assets per Bed | $551,110 | Net Fixed Assets per Bed | $2,590 |
Long Term Debt per Discharge | $480 | Long Term Debt per Bed | $20,046 | Long Term Debt per Person | $94 |
Persons per Discharge | 0 | Persons per Bed | 213 | ||
Occupancy Rate | 65.4 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 463 | Net Fixed Assets | 422 | Population Estimate | 689 |
Total Revenue | 338 | Long Term Liabilities | 1,367 | Total Patient Discharges | 391 |
Net Margin | 2,997 | Total Patient Beds | 365 | ||
Net Profit or Loss | 459 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 89,341,832 | 176,990,271 | 0.5048 |
31 | Intensive Care Unit | 14,267,484 | 30,791,504 | 0.4634 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,730,247 | 4,370,709 | 0.3959 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 28,958,480 | 99,513,570 | 0.2910 |
51 | Recovery Room | 4,935,700 | 12,903,402 | 0.3825 |
52 | Labor and Delivery Room | 8,256,259 | 13,559,864 | 0.6089 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 22,565,220 | 13 | Nursing Administration | 2,551,620 |
02,03 | Captial Related - Movable Equipment | 9,485,429 | 14 | Central Services and Supply | 1,738,550 |
04 | Employee Benefits | 47,396,142 | 15 | Pharmacy | 8,293,727 |
05 | Administrative and General | 153,304,561 | 16 | Medical Records and Medical Library | 432,556 |
06 | Maintenance and Repairs | 71,251 | 17 | Social Services | 2,014,955 |
07 | Operation of Plant | 1,380,664 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 3,928,421 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 5,119,382 | 20,21,22,23 | Education Programs | 263,955 |
Total General Service Cost Centers | 258,546,433 |