County Profile for Buchanan - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 82,891
Total Cost Reports Filed in 2022 3 Total Births 987
Total Cost Reports Submitted 1 Total Deaths 1,112
Total Cost Reports Settled 2 Net Population Natural Change -125
Total Cost Reports Reopened 0 Total International Migration 153
Total Cost Reports Ammended 0 Total Domestic Migration -764
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -732

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 98,135,646 Total Charges 1,598,519,789
Fixed Assets 237,381,474 Contract Allowance 915,091,975
Other Assets 118,220,069 Operating Revenue 683,427,814
Total Assets 453,737,189 Operating Expenses 732,243,731
Current Liabilities 44,048,682 Operating Margin -48,815,917
Long Term Liabilities 8,522,535 Other Income 69,524,178
Total Equity 401,165,972 Other Expense 6,416,146
Total Liabilities and Equity 453,737,189 Net Profit or Loss 14,292,115

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,491 Revenue per Bed $1,752,379 Revenue per Person $8,245
Net Margin per Discharge ($3,178) Net Margin per Bed ($125,169) Net Margin per Person ($589)
Net Profit per Discharge $930 Net Profit per Bed $36,646 Net Profit per Person $172
Net Fixed Assets per Discharge $15,454 Net Fixed Assets per Bed $608,670 Net Fixed Assets per Bed $2,864
Long Term Debt per Discharge $555 Long Term Debt per Bed $21,853 Long Term Debt per Person $103
Persons per Discharge 0 Persons per Bed 213
Occupancy Rate 63.7 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 463 Net Fixed Assets 416 Population Estimate 702
Total Revenue 339 Long Term Liabilities 1,303 Total Patient Discharges 408
Net Margin 3,021 Total Patient Beds 368
Net Profit or Loss 434

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 108,943,993 166,864,300 0.6529
31 Intensive Care Unit 18,362,546 31,661,747 0.5800
32 Coronary Care Unit 0 0
43 Nursery 2,313,050 4,049,556 0.5712
44 Skilled Nursing Care 0 0
50 Operating Room 34,204,185 101,927,912 0.3356
51 Recovery Room 5,250,672 12,000,335 0.4375
52 Labor and Delivery Room 6,537,553 11,127,818 0.5875

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,635,418 13 Nursing Administration 2,854,041
02,03 Captial Related - Movable Equipment 10,329,673 14 Central Services and Supply 1,998,642
04 Employee Benefits 51,744,259 15 Pharmacy 10,027,617
05 Administrative and General 144,481,071 16 Medical Records and Medical Library 390,109
06 Maintenance and Repairs 95,755 17 Social Services 2,313,169
07 Operation of Plant 8,808,807 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,036,181 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,913,544 20,21,22,23 Education Programs 165,399
Total General Service Cost Centers 265,793,685

County Profile for Buchanan - 2022