County Profile for Buchanan - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 82,956
Total Cost Reports Filed in 2023 3 Total Births 989
Total Cost Reports Submitted 1 Total Deaths 1,018
Total Cost Reports Settled 1 Net Population Natural Change -29
Total Cost Reports Reopened 0 Total International Migration 151
Total Cost Reports Ammended 1 Total Domestic Migration -58
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 65

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 115,440,347 Total Charges 1,728,591,286
Fixed Assets 241,806,524 Contract Allowance 1,018,596,195
Other Assets 91,782,186 Operating Revenue 709,995,091
Total Assets 449,029,057 Operating Expenses 801,792,359
Current Liabilities 39,505,669 Operating Margin -91,797,268
Long Term Liabilities 6,515,540 Other Income 53,225,285
Total Equity 403,007,848 Other Expense 7,225,370
Total Liabilities and Equity 449,029,057 Net Profit or Loss -45,797,353

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,811 Revenue per Bed $1,820,500 Revenue per Person $8,559
Net Margin per Discharge ($6,182) Net Margin per Bed ($235,378) Net Margin per Person ($1,107)
Net Profit per Discharge ($3,084) Net Profit per Bed ($117,429) Net Profit per Person ($552)
Net Fixed Assets per Discharge $16,283 Net Fixed Assets per Bed $620,017 Net Fixed Assets per Bed $2,915
Long Term Debt per Discharge $439 Long Term Debt per Bed $16,707 Long Term Debt per Person $79
Persons per Discharge 0 Persons per Bed 213
Occupancy Rate 64.1 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 468 Net Fixed Assets 420 Population Estimate 702
Total Revenue 346 Long Term Liabilities 1,391 Total Patient Discharges 424
Net Margin 3,122 Total Patient Beds 368
Net Profit or Loss 3,204

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 115,909,382 179,211,571 0.6468
31 Intensive Care Unit 17,752,619 32,121,062 0.5527
32 Coronary Care Unit 0 0
43 Nursery 2,866,669 4,497,012 0.6375
44 Skilled Nursing Care 0 0
50 Operating Room 40,285,135 102,210,078 0.3941
51 Recovery Room 5,645,602 12,963,042 0.4355
52 Labor and Delivery Room 6,492,288 10,174,886 0.6381

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 24,255,679 13 Nursing Administration 2,753,502
02,03 Captial Related - Movable Equipment 15,790,313 14 Central Services and Supply 2,581,037
04 Employee Benefits 52,605,908 15 Pharmacy 9,321,249
05 Administrative and General 152,246,544 16 Medical Records and Medical Library 405,919
06 Maintenance and Repairs 421,196 17 Social Services 2,604,610
07 Operation of Plant 9,591,205 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,666,844 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,116,247 20,21,22,23 Education Programs 135,898
Total General Service Cost Centers 288,496,151

County Profile for Buchanan - 2023