County Profile for Buena Vista - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,846,540 Total Charges 61,505,292
Fixed Assets 21,782,719 Contract Allowance 22,506,671
Other Assets 21,060,402 Operating Revenue 38,998,621
Total Assets 62,689,661 Operating Expenses 42,010,164
Current Liabilities 4,126,693 Operating Margin -3,011,543
Long Term Liabilities 4,276,955 Other Income 4,007,541
Total Equity 54,286,013 Other Expense 0
Total Liabilities and Equity 62,689,661 Net Profit or Loss 995,998

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,754 Revenue per Bed $1,857,077 Revenue per Person $38,998,621
Net Margin per Discharge ($3,070) Net Margin per Bed ($143,407) Net Margin per Person ($3,011,543)
Net Profit per Discharge $1,015 Net Profit per Bed $47,428 Net Profit per Person $995,998
Net Fixed Assets per Discharge $22,205 Net Fixed Assets per Bed $1,037,272 Net Fixed Assets per Bed $21,782,719
Long Term Debt per Discharge $4,360 Long Term Debt per Bed $203,665 Long Term Debt per Person $4,276,955
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,605 Net Fixed Assets 1,344 Population Estimate 1,151
Total Revenue 1,395 Long Term Liabilities 1,559 Total Patient Discharges 1,628
Net Margin 2,434 Total Patient Beds 2,256
Net Profit or Loss 1,312

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,847,511 2,048,773 2.3661
31 Intensive Care Unit 0 0
32 Coronary Care Unit 948,093 373,880 2.5358
43 Nursery 756,011 378,030 1.9999
44 Skilled Nursing Care 0 0
50 Operating Room 4,663,550 10,260,718 0.4545
51 Recovery Room 0 0
52 Labor and Delivery Room 358,774 854,345 0.4199

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,810,528 13 Nursing Administration 378,082
02,03 Captial Related - Movable Equipment 1,689,496 14 Central Services and Supply -41,164
04 Employee Benefits 515,502 15 Pharmacy 684,509
05 Administrative and General 4,474,312 16 Medical Records and Medical Library 707,245
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,462,353 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 787,697 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,051,277 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,519,837

County Profile for Buena Vista - 2013