County Profile for Buena Vista - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,263,599 Total Charges 79,475,188
Fixed Assets 48,278,527 Contract Allowance 33,282,066
Other Assets 12,911,641 Operating Revenue 46,193,122
Total Assets 90,453,767 Operating Expenses 51,645,394
Current Liabilities 6,347,445 Operating Margin -5,452,272
Long Term Liabilities 32,178,717 Other Income 5,337,094
Total Equity 51,927,605 Other Expense 0
Total Liabilities and Equity 90,453,767 Net Profit or Loss -115,178

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,624 Revenue per Bed $2,199,672 Revenue per Person $46,193,122
Net Margin per Discharge ($5,739) Net Margin per Bed ($259,632) Net Margin per Person ($5,452,272)
Net Profit per Discharge ($121) Net Profit per Bed ($5,485) Net Profit per Person ($115,178)
Net Fixed Assets per Discharge $50,820 Net Fixed Assets per Bed $2,298,977 Net Fixed Assets per Bed $48,278,527
Long Term Debt per Discharge $33,872 Long Term Debt per Bed $1,532,320 Long Term Debt per Person $32,178,717
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,599 Net Fixed Assets 951 Population Estimate 1,151
Total Revenue 1,383 Long Term Liabilities 793 Total Patient Discharges 1,531
Net Margin 2,650 Total Patient Beds 2,187
Net Profit or Loss 2,412

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,046,953 2,421,422 2.4973
31 Intensive Care Unit 0 0
32 Coronary Care Unit 746,243 102,584 7.2745
43 Nursery 791,846 365,880 2.1642
44 Skilled Nursing Care 0 0
50 Operating Room 6,237,625 15,158,390 0.4115
51 Recovery Room 0 0
52 Labor and Delivery Room 443,410 749,943 0.5913

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,629,229 13 Nursing Administration 446,526
02,03 Captial Related - Movable Equipment 1,062,752 14 Central Services and Supply 158,911
04 Employee Benefits 477,490 15 Pharmacy 246,412
05 Administrative and General 7,833,704 16 Medical Records and Medical Library 582,430
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,894,762 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 993,713 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,066,585 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,392,514

County Profile for Buena Vista - 2018