County Profile for Buena Vista - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 20,806
Total Cost Reports Filed in 2020 1 Total Births 58
Total Cost Reports Submitted 0 Total Deaths 54
Total Cost Reports Settled 1 Net Population Natural Change 4
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration -26
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -19

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,727,261 Total Charges 86,714,835
Fixed Assets 42,951,656 Contract Allowance 35,943,791
Other Assets 14,699,665 Operating Revenue 50,771,044
Total Assets 99,378,582 Operating Expenses 56,110,907
Current Liabilities 12,131,452 Operating Margin -5,339,863
Long Term Liabilities 30,193,480 Other Income 9,333,122
Total Equity 57,053,650 Other Expense 0
Total Liabilities and Equity 99,378,582 Net Profit or Loss 3,993,259

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,982 Revenue per Bed $2,417,669 Revenue per Person $2,440
Net Margin per Discharge ($5,993) Net Margin per Bed ($254,279) Net Margin per Person ($257)
Net Profit per Discharge $4,482 Net Profit per Bed $190,155 Net Profit per Person $192
Net Fixed Assets per Discharge $48,206 Net Fixed Assets per Bed $2,045,317 Net Fixed Assets per Bed $2,064
Long Term Debt per Discharge $33,887 Long Term Debt per Bed $1,437,785 Long Term Debt per Person $1,451
Persons per Discharge 0 Persons per Bed 991
Occupancy Rate 33.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,552 Net Fixed Assets 1,023 Population Estimate 1,772
Total Revenue 1,343 Long Term Liabilities 877 Total Patient Discharges 1,488
Net Margin 2,303 Total Patient Beds 2,162
Net Profit or Loss 1,099

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,264,866 2,156,077 2.9057
31 Intensive Care Unit 0 0
32 Coronary Care Unit 263,609 23,855 11.0505
43 Nursery 742,721 372,645 1.9931
44 Skilled Nursing Care 0 0
50 Operating Room 6,979,820 14,693,448 0.4750
51 Recovery Room 0 0
52 Labor and Delivery Room 589,526 1,032,831 0.5708

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,341,747 13 Nursing Administration 523,191
02,03 Captial Related - Movable Equipment 1,042,865 14 Central Services and Supply 136,343
04 Employee Benefits 999,114 15 Pharmacy 35,056
05 Administrative and General 7,889,921 16 Medical Records and Medical Library 595,768
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,055,854 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,045,595 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,081,701 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,747,155

County Profile for Buena Vista - 2020