County Profile for Buena Vista - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 20,790
Total Cost Reports Filed in 2021 1 Total Births 310
Total Cost Reports Submitted 0 Total Deaths 188
Total Cost Reports Settled 1 Net Population Natural Change 122
Total Cost Reports Reopened 0 Total International Migration 60
Total Cost Reports Ammended 0 Total Domestic Migration -200
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,605,816 Total Charges 102,927,617
Fixed Assets 40,645,491 Contract Allowance 46,054,492
Other Assets 18,404,315 Operating Revenue 56,873,125
Total Assets 103,655,622 Operating Expenses 61,197,107
Current Liabilities 14,786,387 Operating Margin -4,323,982
Long Term Liabilities 30,193,667 Other Income 7,032,423
Total Equity 58,675,568 Other Expense 0
Total Liabilities and Equity 103,655,622 Net Profit or Loss 2,708,441

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,688 Revenue per Bed $2,708,244 Revenue per Person $2,735
Net Margin per Discharge ($4,842) Net Margin per Bed ($205,904) Net Margin per Person ($208)
Net Profit per Discharge $3,033 Net Profit per Bed $128,973 Net Profit per Person $130
Net Fixed Assets per Discharge $45,516 Net Fixed Assets per Bed $1,935,500 Net Fixed Assets per Bed $1,955
Long Term Debt per Discharge $33,811 Long Term Debt per Bed $1,437,794 Long Term Debt per Person $1,452
Persons per Discharge 0 Persons per Bed 990
Occupancy Rate 34.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,532 Net Fixed Assets 1,065 Population Estimate 1,773
Total Revenue 1,344 Long Term Liabilities 830 Total Patient Discharges 1,486
Net Margin 2,464 Total Patient Beds 2,146
Net Profit or Loss 1,727

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,457,050 2,380,126 2.7129
31 Intensive Care Unit 0 0
32 Coronary Care Unit 266,004 4,215 63.1089
43 Nursery 780,962 362,020 2.1572
44 Skilled Nursing Care 0 0
50 Operating Room 8,806,067 17,498,738 0.5032
51 Recovery Room 0 0
52 Labor and Delivery Room 644,261 1,072,606 0.6007

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,393,483 13 Nursing Administration 608,549
02,03 Captial Related - Movable Equipment 949,421 14 Central Services and Supply 161,662
04 Employee Benefits 730,708 15 Pharmacy 1,028,854
05 Administrative and General 8,738,009 16 Medical Records and Medical Library 652,944
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,378,800 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,115,085 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,005,273 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,762,788

County Profile for Buena Vista - 2021