County Profile for Buena Vista - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 20,567
Total Cost Reports Filed in 2023 1 Total Births 304
Total Cost Reports Submitted 1 Total Deaths 181
Total Cost Reports Settled 0 Net Population Natural Change 123
Total Cost Reports Reopened 0 Total International Migration 122
Total Cost Reports Ammended 0 Total Domestic Migration -323
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -77

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,086,281 Total Charges 110,895,384
Fixed Assets 37,644,806 Contract Allowance 51,456,864
Other Assets 13,798,939 Operating Revenue 59,438,520
Total Assets 100,530,026 Operating Expenses 66,043,347
Current Liabilities 6,278,888 Operating Margin -6,604,827
Long Term Liabilities 21,651,914 Other Income 9,830,326
Total Equity 72,599,224 Other Expense 0
Total Liabilities and Equity 100,530,026 Net Profit or Loss 3,225,499

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,560 Revenue per Bed $2,830,406 Revenue per Person $2,890
Net Margin per Discharge ($7,396) Net Margin per Bed ($314,516) Net Margin per Person ($321)
Net Profit per Discharge $3,612 Net Profit per Bed $153,595 Net Profit per Person $157
Net Fixed Assets per Discharge $42,155 Net Fixed Assets per Bed $1,792,610 Net Fixed Assets per Bed $1,830
Long Term Debt per Discharge $24,246 Long Term Debt per Bed $1,031,044 Long Term Debt per Person $1,053
Persons per Discharge 0 Persons per Bed 979
Occupancy Rate 33.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,572 Net Fixed Assets 1,138 Population Estimate 1,789
Total Revenue 1,364 Long Term Liabilities 954 Total Patient Discharges 1,440
Net Margin 2,447 Total Patient Beds 2,122
Net Profit or Loss 1,059

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,967,484 2,365,984 2.9449
31 Intensive Care Unit 0 0
32 Coronary Care Unit 284,012 76,266 3.7240
43 Nursery 788,728 369,015 2.1374
44 Skilled Nursing Care 0 0
50 Operating Room 10,271,019 18,592,375 0.5524
51 Recovery Room 0 0
52 Labor and Delivery Room 749,370 1,074,595 0.6974

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,906,565 13 Nursing Administration 543,043
02,03 Captial Related - Movable Equipment 1,703,976 14 Central Services and Supply 231,641
04 Employee Benefits 1,062,479 15 Pharmacy 1,144,962
05 Administrative and General 8,606,564 16 Medical Records and Medical Library 668,025
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,470,890 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,274,083 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,134,418 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,746,646

County Profile for Buena Vista - 2023