County Profile for Buffalo - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 58,274,151 Total Charges 421,536,199
Fixed Assets 132,284,081 Contract Allowance 221,519,132
Other Assets 177,667,201 Operating Revenue 200,017,067
Total Assets 368,225,433 Operating Expenses 188,178,834
Current Liabilities 24,718,042 Operating Margin 11,838,233
Long Term Liabilities 18,920,161 Other Income 23,820,652
Total Equity 324,587,230 Other Expense 0
Total Liabilities and Equity 368,225,433 Net Profit or Loss 35,658,885

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,177 Revenue per Bed $1,123,691 Revenue per Person $200,017,067
Net Margin per Discharge $1,372 Net Margin per Bed $66,507 Net Margin per Person $11,838,233
Net Profit per Discharge $4,132 Net Profit per Bed $200,331 Net Profit per Person $35,658,885
Net Fixed Assets per Discharge $15,328 Net Fixed Assets per Bed $743,169 Net Fixed Assets per Bed $132,284,081
Long Term Debt per Discharge $2,192 Long Term Debt per Bed $106,293 Long Term Debt per Person $18,920,161
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 716 Net Fixed Assets 517 Population Estimate 1,151
Total Revenue 599 Long Term Liabilities 1,025 Total Patient Discharges 635
Net Margin 274 Total Patient Beds 649
Net Profit or Loss 312

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,129,558 39,806,489 0.7820
31 Intensive Care Unit 5,969,280 6,390,137 0.9341
32 Coronary Care Unit 0 0
43 Nursery 1,212,334 1,033,776 1.1727
44 Skilled Nursing Care 3,370,536 2,006,136 1.6801
50 Operating Room 19,047,107 48,871,561 0.3897
51 Recovery Room 1,436,889 6,400,499 0.2245
52 Labor and Delivery Room 1,968,177 2,065,814 0.9527

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,779,828 13 Nursing Administration 3,525,240
02,03 Captial Related - Movable Equipment 9,299,556 14 Central Services and Supply 1,248,464
04 Employee Benefits 654,718 15 Pharmacy 2,582,207
05 Administrative and General 27,497,637 16 Medical Records and Medical Library 3,278,683
06 Maintenance and Repairs 0 17 Social Services 1,181,872
07 Operation of Plant 9,885,816 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,361,017 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,558,445 20,21,22,23 Education Programs 167,543
Total General Service Cost Centers 70,021,026

County Profile for Buffalo - 2013