County Profile for Bullock - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,658,945 Total Charges 28,277,207
Fixed Assets 648,404 Contract Allowance 16,684,925
Other Assets 186,198 Operating Revenue 11,592,282
Total Assets 10,493,547 Operating Expenses 12,225,238
Current Liabilities 3,578,082 Operating Margin -632,956
Long Term Liabilities 1,190,007 Other Income 2,185,802
Total Equity 5,725,458 Other Expense 0
Total Liabilities and Equity 10,493,547 Net Profit or Loss 1,552,846

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,739 Revenue per Bed $373,945 Revenue per Person $11,592,282
Net Margin per Discharge ($696) Net Margin per Bed ($20,418) Net Margin per Person ($632,956)
Net Profit per Discharge $1,706 Net Profit per Bed $50,092 Net Profit per Person $1,552,846
Net Fixed Assets per Discharge $713 Net Fixed Assets per Bed $20,916 Net Fixed Assets per Bed $648,404
Long Term Debt per Discharge $1,308 Long Term Debt per Bed $38,387 Long Term Debt per Person $1,190,007
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,000 Net Fixed Assets 2,460 Population Estimate 1,151
Total Revenue 2,170 Long Term Liabilities 1,852 Total Patient Discharges 1,685
Net Margin 1,979 Total Patient Beds 1,669
Net Profit or Loss 1,217

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,710,555 7,191,670 0.3769
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 142,159 13 Nursing Administration 147,455
02,03 Captial Related - Movable Equipment 744,333 14 Central Services and Supply 0
04 Employee Benefits 7,144 15 Pharmacy 0
05 Administrative and General 2,562,474 16 Medical Records and Medical Library 165,462
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 396,014 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 338,906 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 285,320 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,789,267

County Profile for Bullock - 2012