Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,708,477 | Total Charges | 36,881,549 | ||
Fixed Assets | 580,524 | Contract Allowance | 29,265,772 | ||
Other Assets | 92,663 | Operating Revenue | 7,615,777 | ||
Total Assets | 4,381,664 | Operating Expenses | 12,424,803 | ||
Current Liabilities | 2,427,351 | Operating Margin | -4,809,026 | ||
Long Term Liabilities | 732,351 | Other Income | 4,270,133 | ||
Total Equity | 1,221,962 | Other Expense | 0 | ||
Total Liabilities and Equity | 4,381,664 | Net Profit or Loss | -538,893 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $9,209 | Revenue per Bed | $245,670 | Revenue per Person | $7,615,777 |
Net Margin per Discharge | ($5,815) | Net Margin per Bed | ($155,130) | Net Margin per Person | ($4,809,026) |
Net Profit per Discharge | ($652) | Net Profit per Bed | ($17,384) | Net Profit per Person | ($538,893) |
Net Fixed Assets per Discharge | $702 | Net Fixed Assets per Bed | $18,727 | Net Fixed Assets per Bed | $580,524 |
Long Term Debt per Discharge | $886 | Long Term Debt per Bed | $23,624 | Long Term Debt per Person | $732,351 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 34.1 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,875 | Net Fixed Assets | 2,469 | Population Estimate | 1,151 |
Total Revenue | 2,348 | Long Term Liabilities | 1,944 | Total Patient Discharges | 1,717 |
Net Margin | 2,638 | Total Patient Beds | 1,669 | ||
Net Profit or Loss | 2,690 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,471,296 | 4,200,000 | 0.3503 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 4,003 | 13 | Nursing Administration | 147,768 |
02,03 | Captial Related - Movable Equipment | 328,271 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 69,251 | 15 | Pharmacy | 0 |
05 | Administrative and General | -69,212 | 16 | Medical Records and Medical Library | 236,567 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 421,494 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 280,245 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 373,100 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 1,791,487 |