County Profile for Bullock - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,708,477 Total Charges 36,881,549
Fixed Assets 580,524 Contract Allowance 29,265,772
Other Assets 92,663 Operating Revenue 7,615,777
Total Assets 4,381,664 Operating Expenses 12,424,803
Current Liabilities 2,427,351 Operating Margin -4,809,026
Long Term Liabilities 732,351 Other Income 4,270,133
Total Equity 1,221,962 Other Expense 0
Total Liabilities and Equity 4,381,664 Net Profit or Loss -538,893

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $9,209 Revenue per Bed $245,670 Revenue per Person $7,615,777
Net Margin per Discharge ($5,815) Net Margin per Bed ($155,130) Net Margin per Person ($4,809,026)
Net Profit per Discharge ($652) Net Profit per Bed ($17,384) Net Profit per Person ($538,893)
Net Fixed Assets per Discharge $702 Net Fixed Assets per Bed $18,727 Net Fixed Assets per Bed $580,524
Long Term Debt per Discharge $886 Long Term Debt per Bed $23,624 Long Term Debt per Person $732,351
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,875 Net Fixed Assets 2,469 Population Estimate 1,151
Total Revenue 2,348 Long Term Liabilities 1,944 Total Patient Discharges 1,717
Net Margin 2,638 Total Patient Beds 1,669
Net Profit or Loss 2,690

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,471,296 4,200,000 0.3503
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,003 13 Nursing Administration 147,768
02,03 Captial Related - Movable Equipment 328,271 14 Central Services and Supply 0
04 Employee Benefits 69,251 15 Pharmacy 0
05 Administrative and General -69,212 16 Medical Records and Medical Library 236,567
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 421,494 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 280,245 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 373,100 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,791,487

County Profile for Bullock - 2013