County Profile for Bullock - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,728,202 Total Charges 44,063,852
Fixed Assets 490,096 Contract Allowance 31,188,529
Other Assets 0 Operating Revenue 12,875,323
Total Assets 12,218,298 Operating Expenses 13,410,466
Current Liabilities 5,363,520 Operating Margin -535,143
Long Term Liabilities 0 Other Income 1,045,048
Total Equity 6,854,778 Other Expense 0
Total Liabilities and Equity 12,218,298 Net Profit or Loss 509,905

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,163 Revenue per Bed $415,333 Revenue per Person $12,875,323
Net Margin per Discharge ($1,129) Net Margin per Bed ($17,263) Net Margin per Person ($535,143)
Net Profit per Discharge $1,076 Net Profit per Bed $16,449 Net Profit per Person $509,905
Net Fixed Assets per Discharge $1,034 Net Fixed Assets per Bed $15,810 Net Fixed Assets per Bed $490,096
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,900 Net Fixed Assets 2,437 Population Estimate 1,151
Total Revenue 2,169 Long Term Liabilities 2,130 Total Patient Discharges 1,852
Net Margin 1,787 Total Patient Beds 1,575
Net Profit or Loss 1,377

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,233,264 3,507,308 0.6367
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 478,818 13 Nursing Administration 199,879
02,03 Captial Related - Movable Equipment 136,038 14 Central Services and Supply 0
04 Employee Benefits 90,463 15 Pharmacy 0
05 Administrative and General 2,271,173 16 Medical Records and Medical Library 138,017
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 313,893 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 235,189 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 351,953 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,215,423

County Profile for Bullock - 2018