Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 10,229 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 24 |
Total Cost Reports Submitted | 0 | Total Deaths | 41 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -17 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -94 |
Total Cost Reports Audited | 0 | Total Residual | -20 |
Net Population Change | -131 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,313,964 | Total Charges | 45,751,402 | ||
Fixed Assets | 427,768 | Contract Allowance | 34,381,554 | ||
Other Assets | 0 | Operating Revenue | 11,369,848 | ||
Total Assets | 12,741,732 | Operating Expenses | 15,492,762 | ||
Current Liabilities | 5,402,930 | Operating Margin | -4,122,914 | ||
Long Term Liabilities | 1,828,878 | Other Income | 5,855,780 | ||
Total Equity | 5,509,924 | Other Expense | 0 | ||
Total Liabilities and Equity | 12,741,732 | Net Profit or Loss | 1,732,866 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $24,038 | Revenue per Bed | $437,302 | Revenue per Person | $1,111 |
Net Margin per Discharge | ($8,717) | Net Margin per Bed | ($158,574) | Net Margin per Person | ($403) |
Net Profit per Discharge | $3,664 | Net Profit per Bed | $66,649 | Net Profit per Person | $169 |
Net Fixed Assets per Discharge | $904 | Net Fixed Assets per Bed | $16,453 | Net Fixed Assets per Bed | $42 |
Long Term Debt per Discharge | $3,867 | Long Term Debt per Bed | $70,341 | Long Term Debt per Person | $179 |
Persons per Discharge | 0 | Persons per Bed | 393 | ||
Occupancy Rate | 27.6 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,885 | Net Fixed Assets | 2,433 | Population Estimate | 2,396 |
Total Revenue | 2,207 | Long Term Liabilities | 1,843 | Total Patient Discharges | 1,765 |
Net Margin | 2,176 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 1,426 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,363,791 | 4,306,081 | 0.5489 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 516,267 | 13 | Nursing Administration | 586,837 |
02,03 | Captial Related - Movable Equipment | 186,340 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 72,013 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,940,171 | 16 | Medical Records and Medical Library | 98,232 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 280,331 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 306,250 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 370,536 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,356,977 |