Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 10,143 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 103 |
Total Cost Reports Submitted | 1 | Total Deaths | 138 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -35 |
Total Cost Reports Reopened | 0 | Total International Migration | 5 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 32 |
Total Cost Reports Audited | 0 | Total Residual | -2 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 13,299,767 | Total Charges | 34,761,287 | ||
Fixed Assets | 846,068 | Contract Allowance | 20,848,255 | ||
Other Assets | 23,200 | Operating Revenue | 13,913,032 | ||
Total Assets | 14,169,035 | Operating Expenses | 17,303,588 | ||
Current Liabilities | 7,569,988 | Operating Margin | -3,390,556 | ||
Long Term Liabilities | 452,879 | Other Income | 4,280,359 | ||
Total Equity | 6,146,168 | Other Expense | 0 | ||
Total Liabilities and Equity | 14,169,035 | Net Profit or Loss | 889,803 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $163,683 | Revenue per Bed | $463,768 | Revenue per Person | $1,372 |
Net Margin per Discharge | ($39,889) | Net Margin per Bed | ($113,019) | Net Margin per Person | ($334) |
Net Profit per Discharge | $10,468 | Net Profit per Bed | $29,660 | Net Profit per Person | $88 |
Net Fixed Assets per Discharge | $9,954 | Net Fixed Assets per Bed | $28,202 | Net Fixed Assets per Bed | $83 |
Long Term Debt per Discharge | $5,328 | Long Term Debt per Bed | $15,096 | Long Term Debt per Person | $45 |
Persons per Discharge | 0 | Persons per Bed | 338 | ||
Occupancy Rate | 4.9 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,092 | Net Fixed Assets | 2,412 | Population Estimate | 2,398 |
Total Revenue | 2,179 | Long Term Liabilities | 1,903 | Total Patient Discharges | 2,353 |
Net Margin | 2,166 | Total Patient Beds | 1,527 | ||
Net Profit or Loss | 1,260 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,703,894 | 830,341 | 2.0520 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 572,775 | 13 | Nursing Administration | 398,916 |
02,03 | Captial Related - Movable Equipment | 140,400 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 56,290 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,639,632 | 16 | Medical Records and Medical Library | 173,283 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 506,508 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 225,907 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 299,713 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,013,424 |