County Profile for Bullock - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 9,897
Total Cost Reports Filed in 2023 1 Total Births 102
Total Cost Reports Submitted 0 Total Deaths 133
Total Cost Reports Settled 1 Net Population Natural Change -31
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration -219
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -246

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,822,673 Total Charges 44,606,884
Fixed Assets 1,051,184 Contract Allowance 20,996,174
Other Assets 23,200 Operating Revenue 23,610,710
Total Assets 4,897,057 Operating Expenses 28,218,361
Current Liabilities 3,255,502 Operating Margin -4,607,651
Long Term Liabilities 317,301 Other Income 695,825
Total Equity 1,324,254 Other Expense 0
Total Liabilities and Equity 4,897,057 Net Profit or Loss -3,911,826

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,610,710 Revenue per Bed $1,311,706 Revenue per Person $2,385
Net Margin per Discharge ($4,607,651) Net Margin per Bed ($255,981) Net Margin per Person ($466)
Net Profit per Discharge ($3,911,826) Net Profit per Bed ($217,324) Net Profit per Person ($395)
Net Fixed Assets per Discharge $1,051,184 Net Fixed Assets per Bed $58,399 Net Fixed Assets per Bed $106
Long Term Debt per Discharge $317,301 Long Term Debt per Bed $17,628 Long Term Debt per Person $32
Persons per Discharge 0 Persons per Bed 550
Occupancy Rate 0.0 %
Length of Stay 0 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,987 Net Fixed Assets 2,398 Population Estimate 2,412
Total Revenue 1,930 Long Term Liabilities 1,937 Total Patient Discharges 2,478
Net Margin 2,281 Total Patient Beds 2,244
Net Profit or Loss 2,884

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 511,094 0
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 431,216 13 Nursing Administration 553,483
02,03 Captial Related - Movable Equipment 89,079 14 Central Services and Supply 0
04 Employee Benefits 602,206 15 Pharmacy 0
05 Administrative and General 3,458,346 16 Medical Records and Medical Library 294,344
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 584,977 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 271,860 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 407,268 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,692,779

County Profile for Bullock - 2023