County Profile for Bureau - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,070,629 Total Charges 252,080,902
Fixed Assets 55,681,414 Contract Allowance 152,359,069
Other Assets 30,539,824 Operating Revenue 99,721,833
Total Assets 115,291,867 Operating Expenses 104,162,217
Current Liabilities 16,121,250 Operating Margin -4,440,384
Long Term Liabilities 20,968,176 Other Income 6,174,204
Total Equity 78,202,441 Other Expense 63,952
Total Liabilities and Equity 115,291,867 Net Profit or Loss 1,669,868

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,978 Revenue per Bed $1,159,556 Revenue per Person $99,721,833
Net Margin per Discharge ($1,557) Net Margin per Bed ($51,632) Net Margin per Person ($4,440,384)
Net Profit per Discharge $586 Net Profit per Bed $19,417 Net Profit per Person $1,669,868
Net Fixed Assets per Discharge $19,530 Net Fixed Assets per Bed $647,458 Net Fixed Assets per Bed $55,681,414
Long Term Debt per Discharge $7,355 Long Term Debt per Bed $243,816 Long Term Debt per Person $20,968,176
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 951 Net Fixed Assets 845 Population Estimate 1,151
Total Revenue 904 Long Term Liabilities 981 Total Patient Discharges 1,044
Net Margin 2,612 Total Patient Beds 1,020
Net Profit or Loss 1,155

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,177,083 9,915,070 1.1273
31 Intensive Care Unit 2,723,749 2,228,285 1.2224
32 Coronary Care Unit 0 0
43 Nursery 379,893 742,273 0.5118
44 Skilled Nursing Care 0 0
50 Operating Room 15,343,181 42,836,569 0.3582
51 Recovery Room 0 0
52 Labor and Delivery Room 788,926 1,007,584 0.7830

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,640,352 13 Nursing Administration 1,718,238
02,03 Captial Related - Movable Equipment 3,978,517 14 Central Services and Supply 90,749
04 Employee Benefits 9,142,099 15 Pharmacy 686,928
05 Administrative and General 10,235,530 16 Medical Records and Medical Library 2,121,191
06 Maintenance and Repairs 0 17 Social Services 373,049
07 Operation of Plant 4,037,600 18 Other General Service Expense 319,629
08,09 Laundry, Linen and Housekeeping 1,649,680 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,527,558 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,521,120

County Profile for Bureau - 2014