County Profile for Bureau - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,501,021 Total Charges 351,460,882
Fixed Assets 62,535,822 Contract Allowance 222,866,957
Other Assets 43,703,545 Operating Revenue 128,593,925
Total Assets 137,740,388 Operating Expenses 134,267,545
Current Liabilities 21,094,248 Operating Margin -5,673,620
Long Term Liabilities 30,903,002 Other Income 4,259,188
Total Equity 85,743,138 Other Expense 36,659
Total Liabilities and Equity 137,740,388 Net Profit or Loss -1,451,091

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,208 Revenue per Bed $2,108,097 Revenue per Person $128,593,925
Net Margin per Discharge ($2,083) Net Margin per Bed ($93,010) Net Margin per Person ($5,673,620)
Net Profit per Discharge ($533) Net Profit per Bed ($23,788) Net Profit per Person ($1,451,091)
Net Fixed Assets per Discharge $22,957 Net Fixed Assets per Bed $1,025,177 Net Fixed Assets per Bed $62,535,822
Long Term Debt per Discharge $11,345 Long Term Debt per Bed $506,607 Long Term Debt per Person $30,903,002
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 916 Net Fixed Assets 844 Population Estimate 1,151
Total Revenue 855 Long Term Liabilities 807 Total Patient Discharges 1,038
Net Margin 2,673 Total Patient Beds 1,138
Net Profit or Loss 2,765

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,664,167 12,241,302 1.0345
31 Intensive Care Unit 3,377,469 2,773,576 1.2177
32 Coronary Care Unit 0 0
43 Nursery 238,233 746,793 0.3190
44 Skilled Nursing Care 0 0
50 Operating Room 17,752,727 56,087,966 0.3165
51 Recovery Room 0 0
52 Labor and Delivery Room 812,245 1,236,608 0.6568

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,027,359 13 Nursing Administration 2,115,945
02,03 Captial Related - Movable Equipment 4,165,234 14 Central Services and Supply 125,991
04 Employee Benefits 11,858,736 15 Pharmacy 802,297
05 Administrative and General 14,994,430 16 Medical Records and Medical Library 2,515,827
06 Maintenance and Repairs 0 17 Social Services 407,723
07 Operation of Plant 3,836,708 18 Other General Service Expense 325,616
08,09 Laundry, Linen and Housekeeping 1,617,522 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,653,418 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,446,806

County Profile for Bureau - 2018