County Profile for Bureau - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 33,191
Total Cost Reports Filed in 2020 2 Total Births 83
Total Cost Reports Submitted 0 Total Deaths 89
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -44
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -52

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,497,032 Total Charges 343,613,630
Fixed Assets 58,270,629 Contract Allowance 225,544,630
Other Assets 46,974,354 Operating Revenue 118,069,000
Total Assets 144,742,015 Operating Expenses 135,854,226
Current Liabilities 29,291,662 Operating Margin -17,785,226
Long Term Liabilities 39,240,787 Other Income 15,014,988
Total Equity 76,209,566 Other Expense 400,883
Total Liabilities and Equity 144,742,015 Net Profit or Loss -3,171,121

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,545 Revenue per Bed $1,935,557 Revenue per Person $3,557
Net Margin per Discharge ($7,915) Net Margin per Bed ($291,561) Net Margin per Person ($536)
Net Profit per Discharge ($1,411) Net Profit per Bed ($51,986) Net Profit per Person ($96)
Net Fixed Assets per Discharge $25,933 Net Fixed Assets per Bed $955,256 Net Fixed Assets per Bed $1,756
Long Term Debt per Discharge $17,464 Long Term Debt per Bed $643,292 Long Term Debt per Person $1,182
Persons per Discharge 0 Persons per Bed 544
Occupancy Rate 30.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 943 Net Fixed Assets 890 Population Estimate 1,353
Total Revenue 897 Long Term Liabilities 760 Total Patient Discharges 1,066
Net Margin 2,804 Total Patient Beds 1,111
Net Profit or Loss 3,012

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,077,586 10,384,178 1.1631
31 Intensive Care Unit 2,851,972 2,211,671 1.2895
32 Coronary Care Unit 0 0
43 Nursery 244,128 610,866 0.3996
44 Skilled Nursing Care 0 0
50 Operating Room 16,293,350 49,103,264 0.3318
51 Recovery Room 0 0
52 Labor and Delivery Room 814,889 1,078,255 0.7557

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,383,762 13 Nursing Administration 2,244,039
02,03 Captial Related - Movable Equipment 4,808,500 14 Central Services and Supply 92,691
04 Employee Benefits 11,408,217 15 Pharmacy 713,977
05 Administrative and General 16,811,581 16 Medical Records and Medical Library 2,444,971
06 Maintenance and Repairs 0 17 Social Services 366,600
07 Operation of Plant 3,828,519 18 Other General Service Expense 366,867
08,09 Laundry, Linen and Housekeeping 1,633,652 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,775,423 20,21,22,23 Education Programs 0
Total General Service Cost Centers 50,878,799

County Profile for Bureau - 2020