County Profile for Burke - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,182,029 Total Charges 20,483,312
Fixed Assets 3,548,703 Contract Allowance 14,774,803
Other Assets 9,560 Operating Revenue 5,708,509
Total Assets 8,740,292 Operating Expenses 10,862,823
Current Liabilities 1,396,727 Operating Margin -5,154,314
Long Term Liabilities 8,909,688 Other Income 2,032,957
Total Equity -1,566,123 Other Expense 0
Total Liabilities and Equity 8,740,292 Net Profit or Loss -3,121,357

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,100 Revenue per Bed $139,232 Revenue per Person $5,708,509
Net Margin per Discharge ($18,149) Net Margin per Bed ($125,715) Net Margin per Person ($5,154,314)
Net Profit per Discharge ($10,991) Net Profit per Bed ($76,131) Net Profit per Person ($3,121,357)
Net Fixed Assets per Discharge $12,495 Net Fixed Assets per Bed $86,554 Net Fixed Assets per Bed $3,548,703
Long Term Debt per Discharge $31,372 Long Term Debt per Bed $217,309 Long Term Debt per Person $8,909,688
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 8.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,178 Net Fixed Assets 2,175 Population Estimate 1,151
Total Revenue 2,431 Long Term Liabilities 1,337 Total Patient Discharges 2,163
Net Margin 2,675 Total Patient Beds 1,487
Net Profit or Loss 3,006

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,425,640 441,755 5.4909
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 500,924 791,847 0.6326
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 432,300 13 Nursing Administration 168,064
02,03 Captial Related - Movable Equipment 201,471 14 Central Services and Supply 161,302
04 Employee Benefits 543,977 15 Pharmacy 126,480
05 Administrative and General 2,359,941 16 Medical Records and Medical Library 173,281
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 603,965 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 173,288 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 259,467 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,203,536

County Profile for Burke - 2014