County Profile for Burke - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 96,073,048 Total Charges 676,604,214
Fixed Assets 166,495,330 Contract Allowance 405,633,808
Other Assets 148,014,000 Operating Revenue 270,970,406
Total Assets 410,582,378 Operating Expenses 332,216,292
Current Liabilities 133,830,810 Operating Margin -61,245,886
Long Term Liabilities 29,978,312 Other Income 86,534,718
Total Equity 246,773,256 Other Expense 10,948,343
Total Liabilities and Equity 410,582,378 Net Profit or Loss 14,340,489

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,218 Revenue per Bed $325,686 Revenue per Person $270,970,406
Net Margin per Discharge ($6,604) Net Margin per Bed ($73,613) Net Margin per Person ($61,245,886)
Net Profit per Discharge $1,546 Net Profit per Bed $17,236 Net Profit per Person $14,340,489
Net Fixed Assets per Discharge $17,953 Net Fixed Assets per Bed $200,115 Net Fixed Assets per Bed $166,495,330
Long Term Debt per Discharge $3,233 Long Term Debt per Bed $36,032 Long Term Debt per Person $29,978,312
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.8 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 535 Net Fixed Assets 448 Population Estimate 1,151
Total Revenue 497 Long Term Liabilities 840 Total Patient Discharges 622
Net Margin 3,220 Total Patient Beds 198
Net Profit or Loss 499

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 98,642,322 127,359,949 0.7745
31 Intensive Care Unit 4,864,873 10,335,348 0.4707
32 Coronary Care Unit 0 0
43 Nursery 450,763 1,242,774 0.3627
44 Skilled Nursing Care 0 0
50 Operating Room 9,513,355 54,348,254 0.1750
51 Recovery Room 3,314,140 20,287,277 0.1634
52 Labor and Delivery Room 1,976,283 4,654,407 0.4246

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,634,727 13 Nursing Administration 4,230,856
02,03 Captial Related - Movable Equipment 368,245 14 Central Services and Supply 515,676
04 Employee Benefits 17,085,586 15 Pharmacy 1,863,021
05 Administrative and General 34,360,343 16 Medical Records and Medical Library 2,851,388
06 Maintenance and Repairs 9,723,359 17 Social Services 93,561
07 Operation of Plant 4,132,012 18 Other General Service Expense 2,952,708
08,09 Laundry, Linen and Housekeeping 4,377,510 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,717,941 20,21,22,23 Education Programs 1,383,557
Total General Service Cost Centers 105,290,490

County Profile for Burke - 2012