County Profile for Burke - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 127,569,336 Total Charges 916,985,704
Fixed Assets 111,910,635 Contract Allowance 648,916,055
Other Assets 222,519,790 Operating Revenue 268,069,649
Total Assets 461,999,761 Operating Expenses 347,852,127
Current Liabilities 62,809,544 Operating Margin -79,782,478
Long Term Liabilities 32,985,000 Other Income 121,525,097
Total Equity 345,999,092 Other Expense 0
Total Liabilities and Equity 441,793,636 Net Profit or Loss 41,742,619

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,041 Revenue per Bed $471,954 Revenue per Person $268,069,649
Net Margin per Discharge ($10,131) Net Margin per Bed ($140,462) Net Margin per Person ($79,782,478)
Net Profit per Discharge $5,301 Net Profit per Bed $73,491 Net Profit per Person $41,742,619
Net Fixed Assets per Discharge $14,211 Net Fixed Assets per Bed $197,026 Net Fixed Assets per Bed $111,910,635
Long Term Debt per Discharge $4,189 Long Term Debt per Bed $58,072 Long Term Debt per Person $32,985,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.3 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 539 Net Fixed Assets 607 Population Estimate 1,151
Total Revenue 551 Long Term Liabilities 802 Total Patient Discharges 658
Net Margin 3,198 Total Patient Beds 278
Net Profit or Loss 316

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 111,858,289 157,484,917 0.7103
31 Intensive Care Unit 3,907,485 14,282,484 0.2736
32 Coronary Care Unit 0 0
43 Nursery 473,499 1,703,478 0.2780
44 Skilled Nursing Care 0 0
50 Operating Room 10,279,191 68,586,276 0.1499
51 Recovery Room 4,031,787 22,535,352 0.1789
52 Labor and Delivery Room 1,676,414 7,599,397 0.2206

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,241,708 13 Nursing Administration 5,074,836
02,03 Captial Related - Movable Equipment 308,705 14 Central Services and Supply 855,574
04 Employee Benefits 21,091,771 15 Pharmacy 1,908,444
05 Administrative and General 42,119,201 16 Medical Records and Medical Library 2,327,352
06 Maintenance and Repairs 9,928,049 17 Social Services 147,136
07 Operation of Plant 2,920,264 18 Other General Service Expense 4,676,038
08,09 Laundry, Linen and Housekeeping 5,101,108 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,365,039 20,21,22,23 Education Programs 2,840,143
Total General Service Cost Centers 111,905,368

County Profile for Burke - 2017