County Profile for Burleigh - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 213,965,225 Total Charges 1,061,934,989
Fixed Assets 192,174,816 Contract Allowance 494,633,504
Other Assets 41,001,942 Operating Revenue 567,301,485
Total Assets 447,141,983 Operating Expenses 607,932,732
Current Liabilities 101,416,823 Operating Margin -40,631,247
Long Term Liabilities 84,703,789 Other Income 32,432,130
Total Equity 261,021,371 Other Expense 82,517
Total Liabilities and Equity 447,141,983 Net Profit or Loss -8,281,634

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,404 Revenue per Bed $1,767,294 Revenue per Person $567,301,485
Net Margin per Discharge ($2,178) Net Margin per Bed ($126,577) Net Margin per Person ($40,631,247)
Net Profit per Discharge ($444) Net Profit per Bed ($25,799) Net Profit per Person ($8,281,634)
Net Fixed Assets per Discharge $10,299 Net Fixed Assets per Bed $598,675 Net Fixed Assets per Bed $192,174,816
Long Term Debt per Discharge $4,540 Long Term Debt per Bed $263,875 Long Term Debt per Person $84,703,789
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 405 Net Fixed Assets 389 Population Estimate 1,151
Total Revenue 290 Long Term Liabilities 496 Total Patient Discharges 386
Net Margin 3,176 Total Patient Beds 425
Net Profit or Loss 3,200

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,110,265 64,071,895 0.7977
31 Intensive Care Unit 10,506,243 14,727,645 0.7134
32 Coronary Care Unit 0 0
43 Nursery 3,205,980 5,722,718 0.5602
44 Skilled Nursing Care 6,505,569 8,038,964 0.8093
50 Operating Room 34,416,701 84,528,782 0.4072
51 Recovery Room 3,414,596 9,976,072 0.3423
52 Labor and Delivery Room 2,146,566 4,093,579 0.5244

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,506,200 13 Nursing Administration 2,520,411
02,03 Captial Related - Movable Equipment 9,475,845 14 Central Services and Supply 2,799,783
04 Employee Benefits 17,419,884 15 Pharmacy 0
05 Administrative and General 57,842,306 16 Medical Records and Medical Library 8,052,043
06 Maintenance and Repairs 0 17 Social Services 1,842,091
07 Operation of Plant 10,016,978 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,513,104 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,620,262 20,21,22,23 Education Programs 1,993,803
Total General Service Cost Centers 133,602,710

County Profile for Burleigh - 2012