County Profile for Burleigh - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 212,348,193 Total Charges 847,638,864
Fixed Assets 215,508,334 Contract Allowance 420,620,868
Other Assets 34,219,710 Operating Revenue 427,017,996
Total Assets 462,076,237 Operating Expenses 450,661,709
Current Liabilities 128,344,447 Operating Margin -23,643,713
Long Term Liabilities 63,343,655 Other Income 22,146,950
Total Equity 270,388,135 Other Expense 1,656,707
Total Liabilities and Equity 462,076,237 Net Profit or Loss -3,153,470

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,404 Revenue per Bed $1,317,957 Revenue per Person $427,017,996
Net Margin per Discharge ($1,683) Net Margin per Bed ($72,974) Net Margin per Person ($23,643,713)
Net Profit per Discharge ($225) Net Profit per Bed ($9,733) Net Profit per Person ($3,153,470)
Net Fixed Assets per Discharge $15,344 Net Fixed Assets per Bed $665,149 Net Fixed Assets per Bed $215,508,334
Long Term Debt per Discharge $4,510 Long Term Debt per Bed $195,505 Long Term Debt per Person $63,343,655
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 480 Net Fixed Assets 368 Population Estimate 1,151
Total Revenue 359 Long Term Liabilities 565 Total Patient Discharges 466
Net Margin 3,064 Total Patient Beds 428
Net Profit or Loss 3,048

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,795,202 52,563,030 0.7951
31 Intensive Care Unit 8,854,038 12,488,943 0.7090
32 Coronary Care Unit 0 0
43 Nursery 1,989,119 4,264,921 0.4664
44 Skilled Nursing Care 2,675,900 3,655,160 0.7321
50 Operating Room 24,809,223 60,236,080 0.4119
51 Recovery Room 2,668,759 7,631,826 0.3497
52 Labor and Delivery Room 2,363,901 3,309,359 0.7143

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,687,521 13 Nursing Administration 1,678,670
02,03 Captial Related - Movable Equipment 11,309,460 14 Central Services and Supply 2,572,451
04 Employee Benefits 17,082,451 15 Pharmacy 0
05 Administrative and General 41,747,861 16 Medical Records and Medical Library 4,995,285
06 Maintenance and Repairs 0 17 Social Services 1,293,326
07 Operation of Plant 8,293,031 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,994,193 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,742,757 20,21,22,23 Education Programs 1,432,580
Total General Service Cost Centers 111,829,586

County Profile for Burleigh - 2013