County Profile for Burleigh - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 235,224,659 Total Charges 1,243,839,741
Fixed Assets 225,555,801 Contract Allowance 595,806,640
Other Assets 46,323,219 Operating Revenue 648,033,101
Total Assets 507,103,679 Operating Expenses 710,024,955
Current Liabilities 90,799,549 Operating Margin -61,991,854
Long Term Liabilities 98,427,914 Other Income 48,971,595
Total Equity 317,876,216 Other Expense 603,828
Total Liabilities and Equity 507,103,679 Net Profit or Loss -13,624,087

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,140 Revenue per Bed $2,124,699 Revenue per Person $648,033,101
Net Margin per Discharge ($3,457) Net Margin per Bed ($203,252) Net Margin per Person ($61,991,854)
Net Profit per Discharge ($760) Net Profit per Bed ($44,669) Net Profit per Person ($13,624,087)
Net Fixed Assets per Discharge $12,579 Net Fixed Assets per Bed $739,527 Net Fixed Assets per Bed $225,555,801
Long Term Debt per Discharge $5,489 Long Term Debt per Bed $322,714 Long Term Debt per Person $98,427,914
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 395 Net Fixed Assets 367 Population Estimate 1,151
Total Revenue 270 Long Term Liabilities 428 Total Patient Discharges 389
Net Margin 3,204 Total Patient Beds 439
Net Profit or Loss 3,182

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 65,326,810 74,803,867 0.8733
31 Intensive Care Unit 12,774,506 19,573,607 0.6526
32 Coronary Care Unit 0 0
43 Nursery 4,419,450 7,575,762 0.5834
44 Skilled Nursing Care 2,511,806 3,433,680 0.7315
50 Operating Room 35,788,913 106,383,776 0.3364
51 Recovery Room 4,020,378 11,173,354 0.3598
52 Labor and Delivery Room 2,494,585 4,847,115 0.5147

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,032,576 13 Nursing Administration 2,524,974
02,03 Captial Related - Movable Equipment 12,195,931 14 Central Services and Supply 2,041,535
04 Employee Benefits 18,713,676 15 Pharmacy 0
05 Administrative and General 106,442,361 16 Medical Records and Medical Library 7,887,196
06 Maintenance and Repairs 0 17 Social Services 2,441,359
07 Operation of Plant 11,456,920 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,357,872 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,328,632 20,21,22,23 Education Programs 1,677,720
Total General Service Cost Centers 193,100,752

County Profile for Burleigh - 2014