County Profile for Burleigh - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 194,003,672 Total Charges 1,520,318,727
Fixed Assets 191,292,967 Contract Allowance 753,970,971
Other Assets 108,338,764 Operating Revenue 766,347,756
Total Assets 493,635,403 Operating Expenses 830,381,556
Current Liabilities 96,807,341 Operating Margin -64,033,800
Long Term Liabilities 223,958,962 Other Income 60,484,659
Total Equity 172,869,100 Other Expense 492,210
Total Liabilities and Equity 493,635,403 Net Profit or Loss -4,041,351

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,310 Revenue per Bed $2,432,850 Revenue per Person $766,347,756
Net Margin per Discharge ($3,452) Net Margin per Bed ($203,282) Net Margin per Person ($64,033,800)
Net Profit per Discharge ($218) Net Profit per Bed ($12,830) Net Profit per Person ($4,041,351)
Net Fixed Assets per Discharge $10,312 Net Fixed Assets per Bed $607,279 Net Fixed Assets per Bed $191,292,967
Long Term Debt per Discharge $12,073 Long Term Debt per Bed $710,981 Long Term Debt per Person $223,958,962
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 399 Net Fixed Assets 439 Population Estimate 1,151
Total Revenue 266 Long Term Liabilities 267 Total Patient Discharges 380
Net Margin 3,178 Total Patient Beds 433
Net Profit or Loss 3,013

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 75,652,373 81,889,073 0.9238
31 Intensive Care Unit 11,817,236 18,305,053 0.6456
32 Coronary Care Unit 2,612,655 7,057,870 0.3702
43 Nursery 2,731,418 4,102,358 0.6658
44 Skilled Nursing Care 3,474,223 4,472,091 0.7769
50 Operating Room 43,414,154 147,595,677 0.2941
51 Recovery Room 4,302,645 16,050,058 0.2681
52 Labor and Delivery Room 2,674,910 3,675,580 0.7278

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 32,917,919 13 Nursing Administration 3,773,885
02,03 Captial Related - Movable Equipment 5,041,066 14 Central Services and Supply 2,219,667
04 Employee Benefits 24,714,536 15 Pharmacy 0
05 Administrative and General 112,981,470 16 Medical Records and Medical Library 8,546,001
06 Maintenance and Repairs 0 17 Social Services 2,705,210
07 Operation of Plant 12,685,794 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,034,627 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,101,959 20,21,22,23 Education Programs 1,165,785
Total General Service Cost Centers 218,887,919

County Profile for Burleigh - 2017