County Profile for Burleigh - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 189,314,734 Total Charges 2,192,037,592
Fixed Assets 204,419,494 Contract Allowance 1,134,559,815
Other Assets 66,202,768 Operating Revenue 1,057,477,777
Total Assets 459,936,996 Operating Expenses 1,085,484,868
Current Liabilities 76,633,850 Operating Margin -28,007,091
Long Term Liabilities 179,419,927 Other Income 78,393,172
Total Equity 203,883,219 Other Expense 309,149
Total Liabilities and Equity 459,936,996 Net Profit or Loss 50,076,932

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,941 Revenue per Bed $3,357,072 Revenue per Person $1,057,477,777
Net Margin per Discharge ($1,164) Net Margin per Bed ($88,911) Net Margin per Person ($28,007,091)
Net Profit per Discharge $2,081 Net Profit per Bed $158,974 Net Profit per Person $50,076,932
Net Fixed Assets per Discharge $8,494 Net Fixed Assets per Bed $648,951 Net Fixed Assets per Bed $204,419,494
Long Term Debt per Discharge $7,455 Long Term Debt per Bed $569,587 Long Term Debt per Person $179,419,927
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 335 Net Fixed Assets 430 Population Estimate 1,151
Total Revenue 220 Long Term Liabilities 314 Total Patient Discharges 325
Net Margin 3,062 Total Patient Beds 431
Net Profit or Loss 261

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 102,132,789 123,875,862 0.8245
31 Intensive Care Unit 15,885,925 27,290,460 0.5821
32 Coronary Care Unit 7,366,452 13,100,420 0.5623
43 Nursery 3,025,575 5,167,758 0.5855
44 Skilled Nursing Care 2,873,351 4,188,732 0.6860
50 Operating Room 56,643,370 226,640,425 0.2499
51 Recovery Room 5,886,296 23,479,389 0.2507
52 Labor and Delivery Room 2,797,857 4,804,970 0.5823

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,329,888 13 Nursing Administration 4,353,156
02,03 Captial Related - Movable Equipment 12,697,302 14 Central Services and Supply 1,333,208
04 Employee Benefits 44,312,106 15 Pharmacy 0
05 Administrative and General 140,120,646 16 Medical Records and Medical Library 16,831,957
06 Maintenance and Repairs 0 17 Social Services 3,972,349
07 Operation of Plant 12,417,956 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,700,032 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,404,241 20,21,22,23 Education Programs 2,298,199
Total General Service Cost Centers 271,771,040

County Profile for Burleigh - 2018