County Profile for Burleigh - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 99,812,411 Total Charges 1,834,461,558
Fixed Assets 186,055,355 Contract Allowance 988,059,781
Other Assets 140,362,970 Operating Revenue 846,401,777
Total Assets 426,230,736 Operating Expenses 930,839,570
Current Liabilities 82,120,333 Operating Margin -84,437,793
Long Term Liabilities 256,234,430 Other Income 77,488,388
Total Equity 87,875,973 Other Expense 98,658
Total Liabilities and Equity 426,230,736 Net Profit or Loss -7,048,063

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,038 Revenue per Bed $2,645,006 Revenue per Person $846,401,777
Net Margin per Discharge ($3,994) Net Margin per Bed ($263,868) Net Margin per Person ($84,437,793)
Net Profit per Discharge ($333) Net Profit per Bed ($22,025) Net Profit per Person ($7,048,063)
Net Fixed Assets per Discharge $8,801 Net Fixed Assets per Bed $581,423 Net Fixed Assets per Bed $186,055,355
Long Term Debt per Discharge $12,121 Long Term Debt per Bed $800,733 Long Term Debt per Person $256,234,430
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 393 Net Fixed Assets 461 Population Estimate 1,151
Total Revenue 265 Long Term Liabilities 242 Total Patient Discharges 356
Net Margin 3,196 Total Patient Beds 422
Net Profit or Loss 3,110

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 86,258,466 105,902,133 0.8145
31 Intensive Care Unit 10,829,914 22,474,673 0.4819
32 Coronary Care Unit 5,726,208 11,494,529 0.4982
43 Nursery 2,013,173 3,881,876 0.5186
44 Skilled Nursing Care 2,101,799 4,417,436 0.4758
50 Operating Room 40,972,219 175,665,088 0.2332
51 Recovery Room 5,091,576 19,139,694 0.2660
52 Labor and Delivery Room 2,564,876 3,822,778 0.6709

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,333,594 13 Nursing Administration 3,743,086
02,03 Captial Related - Movable Equipment 5,395,403 14 Central Services and Supply 990,347
04 Employee Benefits 35,062,627 15 Pharmacy 0
05 Administrative and General 112,925,224 16 Medical Records and Medical Library 8,249,712
06 Maintenance and Repairs 0 17 Social Services 2,961,026
07 Operation of Plant 12,341,548 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,365,591 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,328,034 20,21,22,23 Education Programs 2,168,845
Total General Service Cost Centers 207,865,037

County Profile for Burleigh - 2019