County Profile for Burleigh - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 99,396
Total Cost Reports Filed in 2022 2 Total Births 1,171
Total Cost Reports Submitted 1 Total Deaths 899
Total Cost Reports Settled 0 Net Population Natural Change 272
Total Cost Reports Reopened 0 Total International Migration 178
Total Cost Reports Ammended 1 Total Domestic Migration 40
Total Cost Reports Audited 0 Total Residual -59
Net Population Change 431

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,318,280 Total Charges 2,329,233,988
Fixed Assets 230,507,113 Contract Allowance 1,362,808,419
Other Assets 147,888,872 Operating Revenue 966,425,569
Total Assets 381,714,265 Operating Expenses 1,075,949,476
Current Liabilities 81,366,246 Operating Margin -109,523,907
Long Term Liabilities 318,742,340 Other Income 146,607,428
Total Equity -18,394,321 Other Expense 0
Total Liabilities and Equity 381,714,265 Net Profit or Loss 37,083,521

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,296 Revenue per Bed $2,946,419 Revenue per Person $9,723
Net Margin per Discharge ($5,927) Net Margin per Bed ($333,914) Net Margin per Person ($1,102)
Net Profit per Discharge $2,007 Net Profit per Bed $113,060 Net Profit per Person $373
Net Fixed Assets per Discharge $12,473 Net Fixed Assets per Bed $702,766 Net Fixed Assets per Bed $2,319
Long Term Debt per Discharge $17,248 Long Term Debt per Bed $971,775 Long Term Debt per Person $3,207
Persons per Discharge 0 Persons per Bed 303
Occupancy Rate 65.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 380 Net Fixed Assets 425 Population Estimate 616
Total Revenue 270 Long Term Liabilities 234 Total Patient Discharges 372
Net Margin 3,139 Total Patient Beds 413
Net Profit or Loss 241

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 119,129,159 134,036,018 0.8888
31 Intensive Care Unit 18,382,937 27,276,341 0.6740
32 Coronary Care Unit 7,888,004 17,571,317 0.4489
43 Nursery 1,185,415 1,743,372 0.6800
44 Skilled Nursing Care 2,786,022 3,333,651 0.8357
50 Operating Room 50,080,407 218,610,443 0.2291
51 Recovery Room 5,191,118 19,385,202 0.2678
52 Labor and Delivery Room 3,151,810 5,284,760 0.5964

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,312,225 13 Nursing Administration 6,900,032
02,03 Captial Related - Movable Equipment 16,028,050 14 Central Services and Supply 2,522,367
04 Employee Benefits 41,727,925 15 Pharmacy 2,291,526
05 Administrative and General 122,635,202 16 Medical Records and Medical Library 8,622,755
06 Maintenance and Repairs 0 17 Social Services 3,397,368
07 Operation of Plant 10,028,901 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,181,866 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,867,270 20,21,22,23 Education Programs 2,079,827
Total General Service Cost Centers 240,595,314

County Profile for Burleigh - 2022