County Profile for Burlington - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 11 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 154,568,679 Total Charges 3,453,648,143
Fixed Assets 179,611,804 Contract Allowance 2,756,181,263
Other Assets 352,544,396 Operating Revenue 697,466,880
Total Assets 686,724,879 Operating Expenses 635,068,507
Current Liabilities 132,794,185 Operating Margin 62,398,373
Long Term Liabilities 147,501,632 Other Income 60,049,641
Total Equity 406,429,062 Other Expense 1,296,972
Total Liabilities and Equity 686,724,879 Net Profit or Loss 121,151,042

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,149 Revenue per Bed $1,042,551 Revenue per Person $697,466,880
Net Margin per Discharge $1,713 Net Margin per Bed $93,271 Net Margin per Person $62,398,373
Net Profit per Discharge $3,326 Net Profit per Bed $181,093 Net Profit per Person $121,151,042
Net Fixed Assets per Discharge $4,931 Net Fixed Assets per Bed $268,478 Net Fixed Assets per Bed $179,611,804
Long Term Debt per Discharge $4,050 Long Term Debt per Bed $220,481 Long Term Debt per Person $147,501,632
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 165 Net Fixed Assets 418 Population Estimate 1,151
Total Revenue 242 Long Term Liabilities 352 Total Patient Discharges 227
Net Margin 83 Total Patient Beds 237
Net Profit or Loss 90

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 151,875,257 741,268,680 0.2049
31 Intensive Care Unit 29,778,823 189,483,034 0.1572
32 Coronary Care Unit 0 0
43 Nursery 4,114,819 26,131,825 0.1575
44 Skilled Nursing Care 15,677,247 16,065,039 0.9759
50 Operating Room 50,118,107 206,701,579 0.2425
51 Recovery Room 5,014,209 35,316,468 0.1420
52 Labor and Delivery Room 11,658,389 54,524,169 0.2138

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,881,829 13 Nursing Administration 9,073,615
02,03 Captial Related - Movable Equipment 13,367,866 14 Central Services and Supply 3,384,489
04 Employee Benefits 67,910,181 15 Pharmacy 12,956,466
05 Administrative and General 99,527,256 16 Medical Records and Medical Library 3,757,403
06 Maintenance and Repairs 2,330,861 17 Social Services 3,299,404
07 Operation of Plant 17,506,918 18 Other General Service Expense 4,815,575
08,09 Laundry, Linen and Housekeeping 9,734,717 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,580,301 20,21,22,23 Education Programs 4,685,787
Total General Service Cost Centers 283,812,668

County Profile for Burlington - 2012