County Profile for Burlington - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 234,734,070 Total Charges 3,797,832,904
Fixed Assets 195,785,539 Contract Allowance 3,090,305,073
Other Assets 641,399,163 Operating Revenue 707,527,831
Total Assets 1,071,918,772 Operating Expenses 745,192,982
Current Liabilities 99,972,063 Operating Margin -37,665,151
Long Term Liabilities 69,752,449 Other Income 22,372,136
Total Equity 902,194,260 Other Expense -4,963,105
Total Liabilities and Equity 1,071,918,772 Net Profit or Loss -10,329,910

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,580 Revenue per Bed $952,258 Revenue per Person $707,527,831
Net Margin per Discharge ($1,255) Net Margin per Bed ($50,693) Net Margin per Person ($37,665,151)
Net Profit per Discharge ($344) Net Profit per Bed ($13,903) Net Profit per Person ($10,329,910)
Net Fixed Assets per Discharge $6,525 Net Fixed Assets per Bed $263,507 Net Fixed Assets per Bed $195,785,539
Long Term Debt per Discharge $2,325 Long Term Debt per Bed $93,879 Long Term Debt per Person $69,752,449
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 217 Net Fixed Assets 431 Population Estimate 1,151
Total Revenue 284 Long Term Liabilities 539 Total Patient Discharges 275
Net Margin 3,110 Total Patient Beds 213
Net Profit or Loss 3,147

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 165,929,420 902,932,150 0.1838
31 Intensive Care Unit 34,296,602 204,061,232 0.1681
32 Coronary Care Unit 0 0
43 Nursery 4,278,089 19,794,526 0.2161
44 Skilled Nursing Care 13,465,363 19,913,853 0.6762
50 Operating Room 47,980,240 186,921,179 0.2567
51 Recovery Room 4,434,873 33,063,650 0.1341
52 Labor and Delivery Room 10,615,722 54,108,511 0.1962

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,805,924 13 Nursing Administration 9,372,497
02,03 Captial Related - Movable Equipment 12,502,905 14 Central Services and Supply 3,810,249
04 Employee Benefits 62,974,816 15 Pharmacy 13,149,689
05 Administrative and General 114,792,114 16 Medical Records and Medical Library 2,928,345
06 Maintenance and Repairs 2,428,627 17 Social Services 4,377,087
07 Operation of Plant 22,324,061 18 Other General Service Expense 464,373
08,09 Laundry, Linen and Housekeeping 11,848,400 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,623,715 20,21,22,23 Education Programs 5,519,021
Total General Service Cost Centers 299,921,823

County Profile for Burlington - 2017