County Profile for Burlington - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 243,270,127 Total Charges 3,900,631,569
Fixed Assets 192,703,071 Contract Allowance 3,157,836,877
Other Assets 626,186,184 Operating Revenue 742,794,692
Total Assets 1,062,159,382 Operating Expenses 763,255,060
Current Liabilities 102,325,581 Operating Margin -20,460,368
Long Term Liabilities 64,885,390 Other Income 38,889,549
Total Equity 894,948,411 Other Expense 1,138,121
Total Liabilities and Equity 1,062,159,382 Net Profit or Loss 17,291,060

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,409 Revenue per Bed $1,023,133 Revenue per Person $742,794,692
Net Margin per Discharge ($645) Net Margin per Bed ($28,182) Net Margin per Person ($20,460,368)
Net Profit per Discharge $545 Net Profit per Bed $23,817 Net Profit per Person $17,291,060
Net Fixed Assets per Discharge $6,073 Net Fixed Assets per Bed $265,431 Net Fixed Assets per Bed $192,703,071
Long Term Debt per Discharge $2,045 Long Term Debt per Bed $89,374 Long Term Debt per Person $64,885,390
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 226 Net Fixed Assets 450 Population Estimate 1,151
Total Revenue 281 Long Term Liabilities 563 Total Patient Discharges 271
Net Margin 3,003 Total Patient Beds 220
Net Profit or Loss 501

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 168,372,856 978,601,893 0.1721
31 Intensive Care Unit 33,596,189 201,272,205 0.1669
32 Coronary Care Unit 0 0
43 Nursery 4,405,650 20,371,270 0.2163
44 Skilled Nursing Care 14,548,941 19,641,245 0.7407
50 Operating Room 47,047,867 193,298,788 0.2434
51 Recovery Room 4,250,897 31,378,021 0.1355
52 Labor and Delivery Room 11,214,432 51,525,557 0.2176

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,769,039 13 Nursing Administration 9,453,904
02,03 Captial Related - Movable Equipment 15,759,607 14 Central Services and Supply 3,326,690
04 Employee Benefits 63,332,305 15 Pharmacy 8,247,928
05 Administrative and General 120,195,723 16 Medical Records and Medical Library 2,587,627
06 Maintenance and Repairs 2,139,554 17 Social Services 3,961,067
07 Operation of Plant 22,814,097 18 Other General Service Expense 469,144
08,09 Laundry, Linen and Housekeeping 12,000,006 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,504,784 20,21,22,23 Education Programs 6,183,839
Total General Service Cost Centers 299,745,314

County Profile for Burlington - 2018