County Profile for Burlington - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2020 461,682
Total Cost Reports Filed in 2020 8 Total Births 1,057
Total Cost Reports Submitted 0 Total Deaths 1,508
Total Cost Reports Settled 7 Net Population Natural Change -451
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration 107
Total Cost Reports Audited 1 Total Residual 151
Net Population Change -187

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 265,950,365 Total Charges 3,958,374,778
Fixed Assets 242,927,974 Contract Allowance 3,244,010,186
Other Assets 837,948,307 Operating Revenue 714,364,592
Total Assets 1,346,826,646 Operating Expenses 780,439,643
Current Liabilities 177,570,048 Operating Margin -66,075,051
Long Term Liabilities 69,391,323 Other Income 3,018,606
Total Equity 1,099,865,275 Other Expense -12,061,572
Total Liabilities and Equity 1,346,826,646 Net Profit or Loss -50,994,873

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,068 Revenue per Bed $960,167 Revenue per Person $1,547
Net Margin per Discharge ($2,411) Net Margin per Bed ($88,811) Net Margin per Person ($143)
Net Profit per Discharge ($1,861) Net Profit per Bed ($68,541) Net Profit per Person ($110)
Net Fixed Assets per Discharge $8,865 Net Fixed Assets per Bed $326,516 Net Fixed Assets per Bed $526
Long Term Debt per Discharge $2,532 Long Term Debt per Bed $93,268 Long Term Debt per Person $150
Persons per Discharge 0 Persons per Bed 621
Occupancy Rate 63.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 236 Net Fixed Assets 392 Population Estimate 155
Total Revenue 295 Long Term Liabilities 558 Total Patient Discharges 286
Net Margin 3,093 Total Patient Beds 217
Net Profit or Loss 3,250

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 193,040,759 904,439,548 0.2134
31 Intensive Care Unit 37,917,742 230,291,722 0.1647
32 Coronary Care Unit 0 0
43 Nursery 7,554,265 11,556,115 0.6537
44 Skilled Nursing Care 13,665,540 17,751,482 0.7698
50 Operating Room 54,431,113 183,698,359 0.2963
51 Recovery Room 4,964,543 26,768,224 0.1855
52 Labor and Delivery Room 6,470,635 52,253,245 0.1238

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 26,843,000 13 Nursing Administration 10,390,460
02,03 Captial Related - Movable Equipment 15,672,809 14 Central Services and Supply 6,263,064
04 Employee Benefits 61,235,450 15 Pharmacy 24,642,217
05 Administrative and General 146,627,878 16 Medical Records and Medical Library 4,228,903
06 Maintenance and Repairs 2,176,689 17 Social Services 5,999,836
07 Operation of Plant 20,923,268 18 Other General Service Expense 480,681
08,09 Laundry, Linen and Housekeeping 13,238,599 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,323,034 20,21,22,23 Education Programs 5,522,690
Total General Service Cost Centers 355,568,578

County Profile for Burlington - 2020