County Profile for Burt - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,861,908 Total Charges 7,297,606
Fixed Assets 1,411,298 Contract Allowance 1,568,445
Other Assets 1,054,050 Operating Revenue 5,729,161
Total Assets 4,327,256 Operating Expenses 6,363,622
Current Liabilities 957,597 Operating Margin -634,461
Long Term Liabilities 657,862 Other Income 94,544
Total Equity 2,711,797 Other Expense 0
Total Liabilities and Equity 4,327,256 Net Profit or Loss -539,917

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,819 Revenue per Bed $318,287 Revenue per Person $5,729,161
Net Margin per Discharge ($4,631) Net Margin per Bed ($35,248) Net Margin per Person ($634,461)
Net Profit per Discharge ($3,941) Net Profit per Bed ($29,995) Net Profit per Person ($539,917)
Net Fixed Assets per Discharge $10,301 Net Fixed Assets per Bed $78,405 Net Fixed Assets per Bed $1,411,298
Long Term Debt per Discharge $4,802 Long Term Debt per Bed $36,548 Long Term Debt per Person $657,862
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 11.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,451 Net Fixed Assets 2,376 Population Estimate 1,151
Total Revenue 2,428 Long Term Liabilities 1,944 Total Patient Discharges 2,414
Net Margin 1,980 Total Patient Beds 2,376
Net Profit or Loss 2,782

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,962,242 559,455 3.5074
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 154,290 131,560 1.1728
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,525 13 Nursing Administration 100,161
02,03 Captial Related - Movable Equipment 2,704 14 Central Services and Supply 41,314
04 Employee Benefits 649,193 15 Pharmacy 0
05 Administrative and General 1,771,467 16 Medical Records and Medical Library 100,126
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 154,057 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 55,266 19 Non Physician Anesthetist 60,754
10,11 Dietary and Cafeteria 125,723 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,080,290

County Profile for Burt - 2012