County Profile for Burt - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,136,354 Total Charges 6,825,023
Fixed Assets 1,431,801 Contract Allowance 1,096,375
Other Assets 1,059,217 Operating Revenue 5,728,648
Total Assets 4,627,372 Operating Expenses 6,026,333
Current Liabilities 1,013,558 Operating Margin -297,685
Long Term Liabilities 564,310 Other Income 58,368
Total Equity 3,049,504 Other Expense 0
Total Liabilities and Equity 4,627,372 Net Profit or Loss -239,317

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,434 Revenue per Bed $318,258 Revenue per Person $5,728,648
Net Margin per Discharge ($2,205) Net Margin per Bed ($16,538) Net Margin per Person ($297,685)
Net Profit per Discharge ($1,773) Net Profit per Bed ($13,295) Net Profit per Person ($239,317)
Net Fixed Assets per Discharge $10,606 Net Fixed Assets per Bed $79,545 Net Fixed Assets per Bed $1,431,801
Long Term Debt per Discharge $4,180 Long Term Debt per Bed $31,351 Long Term Debt per Person $564,310
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,459 Net Fixed Assets 2,387 Population Estimate 1,151
Total Revenue 2,433 Long Term Liabilities 1,984 Total Patient Discharges 2,414
Net Margin 1,685 Total Patient Beds 2,369
Net Profit or Loss 2,611

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,567,935 437,832 3.5811
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 131,114 98,475 1.3314
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 31,082 13 Nursing Administration 96,209
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 40,393
04 Employee Benefits 834,004 15 Pharmacy 0
05 Administrative and General 892,375 16 Medical Records and Medical Library 99,441
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 196,260 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 57,753 19 Non Physician Anesthetist 52,136
10,11 Dietary and Cafeteria 127,426 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,427,079

County Profile for Burt - 2013