Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,285,692 | Total Charges | 6,553,145 | ||
Fixed Assets | 1,365,694 | Contract Allowance | 903,507 | ||
Other Assets | 1,221,886 | Operating Revenue | 5,649,638 | ||
Total Assets | 4,873,272 | Operating Expenses | 5,644,304 | ||
Current Liabilities | 909,914 | Operating Margin | 5,334 | ||
Long Term Liabilities | 367,602 | Other Income | 101,866 | ||
Total Equity | 3,595,756 | Other Expense | 0 | ||
Total Liabilities and Equity | 4,873,272 | Net Profit or Loss | 107,200 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $55,937 | Revenue per Bed | $297,349 | Revenue per Person | $5,649,638 |
Net Margin per Discharge | $53 | Net Margin per Bed | $281 | Net Margin per Person | $5,334 |
Net Profit per Discharge | $1,061 | Net Profit per Bed | $5,642 | Net Profit per Person | $107,200 |
Net Fixed Assets per Discharge | $13,522 | Net Fixed Assets per Bed | $71,879 | Net Fixed Assets per Bed | $1,365,694 |
Long Term Debt per Discharge | $3,640 | Long Term Debt per Bed | $19,347 | Long Term Debt per Person | $367,602 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 10.2 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,457 | Net Fixed Assets | 2,384 | Population Estimate | 1,151 |
Total Revenue | 2,422 | Long Term Liabilities | 1,990 | Total Patient Discharges | 2,411 |
Net Margin | 1,002 | Total Patient Beds | 2,314 | ||
Net Profit or Loss | 1,689 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,446,661 | 707,309 | 2.0453 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 225,495 | 191,083 | 1.1801 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 88,763 | 13 | Nursing Administration | 74,092 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 32,625 |
04 | Employee Benefits | 715,657 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,405,257 | 16 | Medical Records and Medical Library | 93,773 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 15,761 |
07 | Operation of Plant | 193,782 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 70,986 | 19 | Non Physician Anesthetist | 50,848 |
10,11 | Dietary and Cafeteria | 111,673 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,853,217 |