County Profile for Burt - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 6,719
Total Cost Reports Filed in 2020 1 Total Births 15
Total Cost Reports Submitted 0 Total Deaths 26
Total Cost Reports Settled 1 Net Population Natural Change -11
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 5
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -5

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,403,747 Total Charges 7,023,715
Fixed Assets 1,157,296 Contract Allowance 1,946,235
Other Assets 1,005,103 Operating Revenue 5,077,480
Total Assets 3,566,146 Operating Expenses 6,222,690
Current Liabilities 5,488,528 Operating Margin -1,145,210
Long Term Liabilities 235,980 Other Income 644,956
Total Equity -2,158,362 Other Expense 56,130
Total Liabilities and Equity 3,566,146 Net Profit or Loss -556,384

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,595 Revenue per Bed $298,675 Revenue per Person $756
Net Margin per Discharge ($18,178) Net Margin per Bed ($67,365) Net Margin per Person ($170)
Net Profit per Discharge ($8,831) Net Profit per Bed ($32,728) Net Profit per Person ($83)
Net Fixed Assets per Discharge $18,370 Net Fixed Assets per Bed $68,076 Net Fixed Assets per Bed $172
Long Term Debt per Discharge $3,746 Long Term Debt per Bed $13,881 Long Term Debt per Person $35
Persons per Discharge 0 Persons per Bed 395
Occupancy Rate 5.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,437 Net Fixed Assets 2,366 Population Estimate 2,682
Total Revenue 2,439 Long Term Liabilities 2,080 Total Patient Discharges 2,396
Net Margin 1,648 Total Patient Beds 2,296
Net Profit or Loss 2,778

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,162,952 242,627 4.7932
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 64,261 167,563 0.3835
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 39,080 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 49,038
04 Employee Benefits 574,037 15 Pharmacy 97,295
05 Administrative and General 1,647,402 16 Medical Records and Medical Library 36,049
06 Maintenance and Repairs 0 17 Social Services 3,985
07 Operation of Plant 164,976 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 72,384 19 Non Physician Anesthetist 26,400
10,11 Dietary and Cafeteria 99,899 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,810,545

County Profile for Burt - 2020