Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,451,312 | Total Charges | 164,625,371 | ||
Fixed Assets | 6,055,910 | Contract Allowance | 138,903,468 | ||
Other Assets | 1,734,874 | Operating Revenue | 25,721,903 | ||
Total Assets | 14,242,096 | Operating Expenses | 33,709,946 | ||
Current Liabilities | 81,170,345 | Operating Margin | -7,988,043 | ||
Long Term Liabilities | 321,144 | Other Income | 1,277,208 | ||
Total Equity | -67,249,393 | Other Expense | 0 | ||
Total Liabilities and Equity | 14,242,096 | Net Profit or Loss | -6,710,835 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $17,801 | Revenue per Bed | $428,698 | Revenue per Person | $25,721,903 |
Net Margin per Discharge | ($5,528) | Net Margin per Bed | ($133,134) | Net Margin per Person | ($7,988,043) |
Net Profit per Discharge | ($4,644) | Net Profit per Bed | ($111,847) | Net Profit per Person | ($6,710,835) |
Net Fixed Assets per Discharge | $4,191 | Net Fixed Assets per Bed | $100,932 | Net Fixed Assets per Bed | $6,055,910 |
Long Term Debt per Discharge | $222 | Long Term Debt per Bed | $5,352 | Long Term Debt per Person | $321,144 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 20.0 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,208 | Net Fixed Assets | 1,996 | Population Estimate | 1,151 |
Total Revenue | 1,700 | Long Term Liabilities | 2,003 | Total Patient Discharges | 1,345 |
Net Margin | 2,855 | Total Patient Beds | 1,180 | ||
Net Profit or Loss | 3,092 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,365,183 | 4,944,270 | 0.6806 |
31 | Intensive Care Unit | 1,432,204 | 4,222,938 | 0.3391 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,961,155 | 11,421,768 | 0.1717 |
51 | Recovery Room | 271,017 | 5,198,445 | 0.0521 |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 749,868 | 13 | Nursing Administration | 739,882 |
02,03 | Captial Related - Movable Equipment | 955,510 | 14 | Central Services and Supply | 118,021 |
04 | Employee Benefits | 1,727,865 | 15 | Pharmacy | 417,260 |
05 | Administrative and General | 5,292,020 | 16 | Medical Records and Medical Library | 427,068 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,013,181 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 424,206 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 477,157 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,342,038 |