County Profile for Butler - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,507,713 Total Charges 299,061,780
Fixed Assets 40,220,723 Contract Allowance 185,859,979
Other Assets 14,593,105 Operating Revenue 113,201,801
Total Assets 95,321,541 Operating Expenses 115,926,984
Current Liabilities 31,824,952 Operating Margin -2,725,183
Long Term Liabilities 13,966,864 Other Income 2,032,207
Total Equity 49,529,725 Other Expense 6,261,924
Total Liabilities and Equity 95,321,541 Net Profit or Loss -6,954,900

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,717 Revenue per Bed $1,217,224 Revenue per Person $113,201,801
Net Margin per Discharge ($691) Net Margin per Bed ($29,303) Net Margin per Person ($2,725,183)
Net Profit per Discharge ($1,764) Net Profit per Bed ($74,784) Net Profit per Person ($6,954,900)
Net Fixed Assets per Discharge $10,203 Net Fixed Assets per Bed $432,481 Net Fixed Assets per Bed $40,220,723
Long Term Debt per Discharge $3,543 Long Term Debt per Bed $150,181 Long Term Debt per Person $13,966,864
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 980 Net Fixed Assets 1,042 Population Estimate 1,151
Total Revenue 902 Long Term Liabilities 1,158 Total Patient Discharges 894
Net Margin 2,317 Total Patient Beds 908
Net Profit or Loss 3,071

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,723,057 16,397,648 1.0808
31 Intensive Care Unit 3,899,621 5,244,540 0.7436
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 10,556,997 34,683,517 0.3044
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,249,586 13 Nursing Administration 834,483
02,03 Captial Related - Movable Equipment 4,910,697 14 Central Services and Supply 167,322
04 Employee Benefits 10,544,949 15 Pharmacy 527,242
05 Administrative and General 16,243,872 16 Medical Records and Medical Library 167,637
06 Maintenance and Repairs 0 17 Social Services 279,016
07 Operation of Plant 3,106,841 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,928,885 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,546,734 20,21,22,23 Education Programs 0
Total General Service Cost Centers 43,507,264

County Profile for Butler - 2018