Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,690,722 | Total Charges | 15,566,474 | ||
Fixed Assets | 20,434,378 | Contract Allowance | 1,400,985 | ||
Other Assets | 4,357,233 | Operating Revenue | 14,165,489 | ||
Total Assets | 29,482,333 | Operating Expenses | 14,775,809 | ||
Current Liabilities | 2,290,762 | Operating Margin | -610,320 | ||
Long Term Liabilities | 10,227,770 | Other Income | 652,817 | ||
Total Equity | 16,963,801 | Other Expense | 0 | ||
Total Liabilities and Equity | 29,482,333 | Net Profit or Loss | 42,497 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $36,509 | Revenue per Bed | $674,547 | Revenue per Person | $14,165,489 |
Net Margin per Discharge | ($1,573) | Net Margin per Bed | ($29,063) | Net Margin per Person | ($610,320) |
Net Profit per Discharge | $110 | Net Profit per Bed | $2,024 | Net Profit per Person | $42,497 |
Net Fixed Assets per Discharge | $52,666 | Net Fixed Assets per Bed | $973,066 | Net Fixed Assets per Bed | $20,434,378 |
Long Term Debt per Discharge | $26,360 | Long Term Debt per Bed | $487,037 | Long Term Debt per Person | $10,227,770 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 30.0 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,273 | Net Fixed Assets | 1,389 | Population Estimate | 1,151 |
Total Revenue | 2,045 | Long Term Liabilities | 1,287 | Total Patient Discharges | 2,036 |
Net Margin | 1,819 | Total Patient Beds | 2,240 | ||
Net Profit or Loss | 1,655 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,227,887 | 1,715,015 | 2.4652 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 69,832 | 123,814 | 0.5640 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,391,441 | 1,949,845 | 0.7136 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 114,449 | 168,714 | 0.6784 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,772,151 | 13 | Nursing Administration | 525,060 |
02,03 | Captial Related - Movable Equipment | 616,193 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 689,335 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,067,943 | 16 | Medical Records and Medical Library | 258,488 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 575,423 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 244,968 | 19 | Non Physician Anesthetist | 271,091 |
10,11 | Dietary and Cafeteria | 256,535 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,277,187 |