Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,388,174 | Total Charges | 17,870,679 | ||
Fixed Assets | 18,116,150 | Contract Allowance | 2,907,684 | ||
Other Assets | 5,612,366 | Operating Revenue | 14,962,995 | ||
Total Assets | 29,116,690 | Operating Expenses | 15,072,614 | ||
Current Liabilities | 2,265,315 | Operating Margin | -109,619 | ||
Long Term Liabilities | 8,041,745 | Other Income | 1,925,448 | ||
Total Equity | 18,809,630 | Other Expense | 0 | ||
Total Liabilities and Equity | 29,116,690 | Net Profit or Loss | 1,815,829 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $42,509 | Revenue per Bed | $712,524 | Revenue per Person | $14,962,995 |
Net Margin per Discharge | ($311) | Net Margin per Bed | ($5,220) | Net Margin per Person | ($109,619) |
Net Profit per Discharge | $5,159 | Net Profit per Bed | $86,468 | Net Profit per Person | $1,815,829 |
Net Fixed Assets per Discharge | $51,466 | Net Fixed Assets per Bed | $862,674 | Net Fixed Assets per Bed | $18,116,150 |
Long Term Debt per Discharge | $22,846 | Long Term Debt per Bed | $382,940 | Long Term Debt per Person | $8,041,745 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 27.2 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,249 | Net Fixed Assets | 1,471 | Population Estimate | 1,151 |
Total Revenue | 2,022 | Long Term Liabilities | 1,369 | Total Patient Discharges | 2,060 |
Net Margin | 1,817 | Total Patient Beds | 2,222 | ||
Net Profit or Loss | 1,190 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,206,597 | 1,785,051 | 2.3566 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 47,917 | 68,541 | 0.6991 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,287,192 | 2,042,725 | 0.6301 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 112,039 | 116,758 | 0.9596 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,620,704 | 13 | Nursing Administration | 459,766 |
02,03 | Captial Related - Movable Equipment | 869,702 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 47,708 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,251,121 | 16 | Medical Records and Medical Library | 299,867 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 604,912 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 257,875 | 19 | Non Physician Anesthetist | 277,620 |
10,11 | Dietary and Cafeteria | 283,995 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,973,270 |