Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,409,068 | Total Charges | 18,803,757 | ||
Fixed Assets | 15,861,546 | Contract Allowance | 3,124,386 | ||
Other Assets | 8,136,394 | Operating Revenue | 15,679,371 | ||
Total Assets | 29,407,008 | Operating Expenses | 15,140,195 | ||
Current Liabilities | 2,110,758 | Operating Margin | 539,176 | ||
Long Term Liabilities | 7,261,955 | Other Income | 685,489 | ||
Total Equity | 20,034,295 | Other Expense | 0 | ||
Total Liabilities and Equity | 29,407,008 | Net Profit or Loss | 1,224,665 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $47,949 | Revenue per Bed | $746,637 | Revenue per Person | $15,679,371 |
Net Margin per Discharge | $1,649 | Net Margin per Bed | $25,675 | Net Margin per Person | $539,176 |
Net Profit per Discharge | $3,745 | Net Profit per Bed | $58,317 | Net Profit per Person | $1,224,665 |
Net Fixed Assets per Discharge | $48,506 | Net Fixed Assets per Bed | $755,312 | Net Fixed Assets per Bed | $15,861,546 |
Long Term Debt per Discharge | $22,208 | Long Term Debt per Bed | $345,807 | Long Term Debt per Person | $7,261,955 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 21.9 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,237 | Net Fixed Assets | 1,563 | Population Estimate | 1,151 |
Total Revenue | 2,019 | Long Term Liabilities | 1,411 | Total Patient Discharges | 2,047 |
Net Margin | 862 | Total Patient Beds | 2,217 | ||
Net Profit or Loss | 1,247 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,098,653 | 1,468,853 | 2.7904 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 50,387 | 70,625 | 0.7134 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,218,897 | 2,280,967 | 0.5344 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 92,592 | 132,068 | 0.7011 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,559,462 | 13 | Nursing Administration | 436,026 |
02,03 | Captial Related - Movable Equipment | 564,137 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 40,590 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,240,756 | 16 | Medical Records and Medical Library | 324,886 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 661,333 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 273,553 | 19 | Non Physician Anesthetist | 284,846 |
10,11 | Dietary and Cafeteria | 295,353 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,680,942 |