County Profile for Butler - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,991,477 Total Charges 18,576,862
Fixed Assets 15,863,342 Contract Allowance 3,552,956
Other Assets 6,813,220 Operating Revenue 15,023,906
Total Assets 29,668,039 Operating Expenses 15,447,100
Current Liabilities 3,059,632 Operating Margin -423,194
Long Term Liabilities 6,296,023 Other Income 828,137
Total Equity 20,312,384 Other Expense 0
Total Liabilities and Equity 29,668,039 Net Profit or Loss 404,943

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,253 Revenue per Bed $715,424 Revenue per Person $15,023,906
Net Margin per Discharge ($1,275) Net Margin per Bed ($20,152) Net Margin per Person ($423,194)
Net Profit per Discharge $1,220 Net Profit per Bed $19,283 Net Profit per Person $404,943
Net Fixed Assets per Discharge $47,781 Net Fixed Assets per Bed $755,397 Net Fixed Assets per Bed $15,863,342
Long Term Debt per Discharge $18,964 Long Term Debt per Bed $299,811 Long Term Debt per Person $6,296,023
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,260 Net Fixed Assets 1,579 Population Estimate 1,151
Total Revenue 2,079 Long Term Liabilities 1,444 Total Patient Discharges 2,003
Net Margin 1,754 Total Patient Beds 2,187
Net Profit or Loss 1,411

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,342,554 1,778,814 2.4413
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 69,117 72,500 0.9533
44 Skilled Nursing Care 0 0
50 Operating Room 1,358,119 2,228,846 0.6093
51 Recovery Room 0 0
52 Labor and Delivery Room 106,067 126,014 0.8417

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,465,279 13 Nursing Administration 610,607
02,03 Captial Related - Movable Equipment 527,601 14 Central Services and Supply 0
04 Employee Benefits 130,774 15 Pharmacy 0
05 Administrative and General 2,152,936 16 Medical Records and Medical Library 307,878
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 721,092 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 246,102 19 Non Physician Anesthetist 242,876
10,11 Dietary and Cafeteria 327,920 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,733,065

County Profile for Butler - 2018